T

Torigoe Co Ltd
TSE:2009

Watchlist Manager
Torigoe Co Ltd
TSE:2009
Watchlist
Price: 1 045 JPY Market Closed
Market Cap: 24.3B JPY

Relative Value

The Relative Value of one Torigoe Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 045 JPY, Torigoe Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Torigoe Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
52
Median 3Y
0.6
Median 5Y
0.7
Industry
1
vs History
15
vs Industry
27
Median 3Y
17.2
Median 5Y
17.6
Industry
16.1
vs History
39
vs Industry
34
Median 3Y
9.2
Median 5Y
8.6
Industry
10
vs History
41
vs Industry
43
Median 3Y
9.5
Median 5Y
9.5
Industry
17.3
vs History
6
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
7
vs Industry
82
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
vs History
6
vs Industry
76
Median 3Y
1.2
Median 5Y
1.2
Industry
4.8
vs History
9
vs Industry
61
Median 3Y
3.3
Median 5Y
3.3
Industry
10.1
vs History
11
vs Industry
52
Median 3Y
5.5
Median 5Y
5.7
Industry
13.3
vs History
26
vs Industry
60
Median 3Y
3.8
Median 5Y
3.4
Industry
11.5
vs History
15
vs Industry
46
Median 3Y
5.6
Median 5Y
3.7
Industry
16.1
vs History
6
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Torigoe Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Torigoe Co Ltd
TSE:2009
24.3B JPY 0.9 23 6.9 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.2B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.3B USD 1.9 20.2 15.7 20.6
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.3B EUR 1.8 26.8 11.6 15.6
MY
Ocb Bhd
KLSE:OCB
195.4B MYR 589.2 22 018.6 6 284.1 7 756.5
US
Hershey Co
NYSE:HSY
39.2B USD 3.4 28.8 17.3 21.6
CN
Muyuan Foods Co Ltd
SZSE:002714
269.6B CNY 1.8 12.2 12.4 12.4
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
P/S Multiple
Revenue Growth P/S to Growth
JP
T
Torigoe Co Ltd
TSE:2009
Average P/S: 2 722.4
0.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.9
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.8
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
589.2
N/A N/A
US
Hershey Co
NYSE:HSY
3.4
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
JP
T
Torigoe Co Ltd
TSE:2009
Average P/E: 62 549.2
23
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
MY
O
Ocb Bhd
KLSE:OCB
22 018.6
N/A N/A
US
Hershey Co
NYSE:HSY
28.8
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Torigoe Co Ltd
TSE:2009
Average EV/EBITDA: 21 436.4
6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 284.1
N/A N/A
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Torigoe Co Ltd
TSE:2009
Average EV/EBIT: 36 241.1
10.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.6
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
7 756.5
N/A N/A
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1