EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 1 550 JPY 0.16%
Market Cap: 323.4B JPY
Have any thoughts about
EXEO Group Inc?
Write Note

Relative Value

The Relative Value of one EXEO Group Inc stock under the Base Case scenario is 1 152.64 JPY. Compared to the current market price of 1 550 JPY, EXEO Group Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 152.64 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
56
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.5
vs History
9
vs Industry
31
Median 3Y
5.6
Median 5Y
6
Industry
15.3
Forward
13.8
vs History
55
vs Industry
34
Median 3Y
9
Median 5Y
8
Industry
8.7
vs History
9
vs Industry
14
Median 3Y
6
Median 5Y
5.4
Industry
13.6
vs History
12
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
20
vs Industry
58
Median 3Y
0.3
Median 5Y
0.2
Industry
1
Forward
0.5
vs History
23
vs Industry
50
Median 3Y
2.3
Median 5Y
1.7
Industry
5.2
vs History
20
vs Industry
44
Median 3Y
4.1
Median 5Y
2.9
Industry
9.6
Forward
7
vs History
7
vs Industry
39
Median 3Y
5.7
Median 5Y
3.6
Industry
12.3
Forward
7.8
vs History
50
vs Industry
35
Median 3Y
9
Median 5Y
7.9
Industry
9.9
vs History
33
vs Industry
22
Median 3Y
13.7
Median 5Y
6.8
Industry
12.6
vs History
17
vs Industry
46
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
EXEO Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EXEO Group Inc
TSE:1951
323.4B JPY 0.5 15.8 7.5 10.9
FR
Vinci SA
PAR:DG
58.5B EUR 0.8 12.7 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.2 36.8 21.7 25.6
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.1 35.8 21.1 24.9
US
Quanta Services Inc
NYSE:PWR
44.3B USD 1.9 54.6 25.1 39.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
258B CNY 0.1 4.8 7.1 7.1
ES
Ferrovial SA
MAD:FER
26.3B EUR 3 34.9 28.5 43.8
NL
Ferrovial SE
AEX:FER
26.3B EUR 3 34.8 28.5 43.8
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 52.2 16.9 26.6
US
EMCOR Group Inc
NYSE:EME
21.2B USD 1.5 22.9 14.7 16.2
CN
China Railway Group Ltd
SSE:601390
145.8B CNY 0.1 4.9 10.2 10.2

See Also

Discover More
Back to Top