Nippon Densetsu Kogyo Co Ltd
TSE:1950

Watchlist Manager
Nippon Densetsu Kogyo Co Ltd Logo
Nippon Densetsu Kogyo Co Ltd
TSE:1950
Watchlist
Price: 3 650 JPY 1.96%
Market Cap: 224.6B JPY

Relative Value

The Relative Value of one Nippon Densetsu Kogyo Co Ltd stock under the Base Case scenario is 2 480.44 JPY. Compared to the current market price of 3 650 JPY, Nippon Densetsu Kogyo Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 480.44 JPY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.9
vs History
49
vs Industry
40
Median 3Y
12.3
Median 5Y
13.3
Industry
15.9
Forward
13.4
vs History
15
vs Industry
5
Median 3Y
12.1
Median 5Y
10.9
Industry
9.1
vs History
vs Industry
4
Median 3Y
-24.4
Median 5Y
-19.7
Industry
14.9
vs History
0
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
0
vs Industry
60
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.8
vs History
0
vs Industry
52
Median 3Y
3.3
Median 5Y
2.9
Industry
5.6
vs History
0
vs Industry
49
Median 3Y
5.6
Median 5Y
5
Industry
10
vs History
4
vs Industry
46
Median 3Y
7.3
Median 5Y
6.8
Industry
12.8
vs History
15
vs Industry
6
Median 3Y
9
Median 5Y
6.1
Industry
10.5
vs History
vs Industry
8
Median 3Y
-17
Median 5Y
-12.1
Industry
13
vs History
0
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Nippon Densetsu Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Densetsu Kogyo Co Ltd
TSE:1950
209B JPY 1 13.3 7.5 9.3
FR
Vinci SA
PAR:DG
65.3B EUR 0.9 13.7 6.5 9.4
US
Quanta Services Inc
NYSE:PWR
66.7B USD 2.5 65.6 30 47.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.7
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 13 38.7 57.9
ES
Ferrovial SA
MAD:FER
41.9B EUR 4.6 12.9 38.6 57.8
US
Comfort Systems USA Inc
NYSE:FIX
38.5B USD 4.6 45.9 30.2 33.9
DE
Hochtief AG
XETRA:HOT
28B EUR 0.7 32.8 14.3 21.1
US
EMCOR Group Inc
NYSE:EME
30.5B USD 1.9 27 17.6 19.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
210.7B CNY 0.1 4.8 10.8 10.8