Yondenko Corp
TSE:1939
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 096
1 730
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yondenko Corp
Income Statement
Yondenko Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
4
|
6
|
10
|
16
|
23
|
31
|
36
|
41
|
43
|
42
|
41
|
40
|
39
|
40
|
43
|
46
|
49
|
51
|
52
|
51
|
51
|
52
|
53
|
54
|
53
|
51
|
49
|
47
|
46
|
45
|
43
|
42
|
40
|
37
|
35
|
33
|
31
|
30
|
28
|
26
|
28
|
0
|
0
|
|
| Revenue |
42 271
N/A
|
41 837
-1%
|
42 845
+2%
|
42 393
-1%
|
43 945
+4%
|
44 284
+1%
|
49 457
+12%
|
49 544
+0%
|
49 429
0%
|
46 205
-7%
|
44 639
-3%
|
42 585
-5%
|
42 979
+1%
|
42 060
-2%
|
48 403
+15%
|
49 152
+2%
|
48 706
-1%
|
45 670
-6%
|
71 672
+57%
|
75 136
+5%
|
75 391
+0%
|
73 886
-2%
|
69 181
-6%
|
63 496
-8%
|
63 166
-1%
|
66 028
+5%
|
68 013
+3%
|
67 317
-1%
|
68 846
+2%
|
68 810
0%
|
70 635
+3%
|
71 660
+1%
|
73 798
+3%
|
73 537
0%
|
73 028
-1%
|
73 270
+0%
|
70 203
-4%
|
70 723
+1%
|
71 956
+2%
|
72 633
+1%
|
74 054
+2%
|
72 588
-2%
|
70 125
-3%
|
70 130
+0%
|
73 484
+5%
|
76 594
+4%
|
77 055
+1%
|
79 139
+3%
|
77 954
-1%
|
79 021
+1%
|
80 411
+2%
|
81 587
+1%
|
80 118
-2%
|
78 715
-2%
|
82 728
+5%
|
84 607
+2%
|
87 479
+3%
|
89 922
+3%
|
89 629
0%
|
95 797
+7%
|
95 461
0%
|
95 176
0%
|
92 648
-3%
|
85 907
-7%
|
85 966
+0%
|
86 300
+0%
|
89 120
+3%
|
90 343
+1%
|
91 335
+1%
|
92 291
+1%
|
92 112
0%
|
95 108
+3%
|
100 706
+6%
|
104 163
+3%
|
105 877
+2%
|
102 861
-3%
|
99 862
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36 892)
|
(36 529)
|
(37 469)
|
(37 021)
|
(38 608)
|
(38 659)
|
(43 233)
|
(43 763)
|
(43 507)
|
(40 786)
|
(38 854)
|
(37 364)
|
(37 571)
|
(36 586)
|
(42 256)
|
(42 884)
|
(42 496)
|
(39 640)
|
(62 492)
|
(65 973)
|
(66 582)
|
(65 569)
|
(61 826)
|
(57 156)
|
(57 150)
|
(60 096)
|
(61 497)
|
(60 945)
|
(62 196)
|
(61 970)
|
(63 511)
|
(63 943)
|
(65 859)
|
(65 468)
|
(65 278)
|
(65 572)
|
(62 533)
|
(62 818)
|
(63 499)
|
(63 860)
|
(64 900)
|
(63 508)
|
(61 097)
|
(60 892)
|
(64 080)
|
(66 842)
|
(67 234)
|
(69 086)
|
(67 946)
|
(68 875)
|
(69 762)
|
(70 046)
|
(68 448)
|
(67 802)
|
(70 871)
|
(72 458)
|
(74 566)
|
(75 416)
|
(75 550)
|
(81 007)
|
(80 513)
|
(80 221)
|
(78 027)
|
(72 189)
|
(72 719)
|
(73 359)
|
(75 132)
|
(75 900)
|
(75 625)
|
(75 795)
|
(75 978)
|
(78 310)
|
(82 833)
|
(85 815)
|
(87 494)
|
(84 860)
|
(82 515)
|
|
| Gross Profit |
5 379
N/A
|
5 308
-1%
|
5 376
+1%
|
5 372
0%
|
5 337
-1%
|
5 625
+5%
|
6 224
+11%
|
5 781
-7%
|
5 922
+2%
|
5 419
-8%
|
5 785
+7%
|
5 221
-10%
|
5 408
+4%
|
5 474
+1%
|
6 147
+12%
|
6 268
+2%
|
6 210
-1%
|
6 030
-3%
|
9 180
+52%
|
9 163
0%
|
8 809
-4%
|
8 317
-6%
|
7 355
-12%
|
6 340
-14%
|
6 016
-5%
|
5 932
-1%
|
6 516
+10%
|
6 372
-2%
|
6 650
+4%
|
6 840
+3%
|
7 124
+4%
|
7 717
+8%
|
7 939
+3%
|
8 069
+2%
|
7 750
-4%
|
7 698
-1%
|
7 670
0%
|
7 905
+3%
|
8 457
+7%
|
8 773
+4%
|
9 154
+4%
|
9 080
-1%
|
9 028
-1%
|
9 238
+2%
|
9 404
+2%
|
9 752
+4%
|
9 821
+1%
|
10 053
+2%
|
10 008
0%
|
10 146
+1%
|
10 649
+5%
|
11 541
+8%
|
11 670
+1%
|
10 913
-6%
|
11 857
+9%
|
12 149
+2%
|
12 913
+6%
|
14 506
+12%
|
14 079
-3%
|
14 790
+5%
|
14 948
+1%
|
14 955
+0%
|
14 621
-2%
|
13 718
-6%
|
13 247
-3%
|
12 941
-2%
|
13 988
+8%
|
14 443
+3%
|
15 710
+9%
|
16 496
+5%
|
16 134
-2%
|
16 798
+4%
|
17 873
+6%
|
18 348
+3%
|
18 383
+0%
|
18 001
-2%
|
17 347
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 521)
|
(4 453)
|
(4 392)
|
(4 327)
|
(4 300)
|
(4 225)
|
(4 336)
|
(4 390)
|
(4 477)
|
(4 501)
|
(4 636)
|
(4 701)
|
(4 673)
|
(4 584)
|
(4 565)
|
(4 585)
|
(4 673)
|
(4 680)
|
(6 307)
|
(6 329)
|
(6 241)
|
(6 292)
|
(6 504)
|
(6 548)
|
(6 614)
|
(6 683)
|
(6 419)
|
(6 398)
|
(6 359)
|
(6 238)
|
(6 255)
|
(6 037)
|
(6 004)
|
(5 960)
|
(5 998)
|
(6 250)
|
(6 281)
|
(6 379)
|
(6 475)
|
(6 497)
|
(6 605)
|
(6 781)
|
(6 800)
|
(6 896)
|
(6 950)
|
(7 067)
|
(7 147)
|
(7 231)
|
(7 325)
|
(7 431)
|
(7 711)
|
(7 967)
|
(8 219)
|
(8 507)
|
(8 439)
|
(8 658)
|
(8 586)
|
(8 508)
|
(8 990)
|
(9 009)
|
(9 065)
|
(9 226)
|
(9 206)
|
(9 333)
|
(9 322)
|
(9 310)
|
(9 018)
|
(9 097)
|
(9 165)
|
(9 312)
|
(9 690)
|
(9 713)
|
(9 889)
|
(10 014)
|
(10 310)
|
(10 256)
|
(10 184)
|
|
| Selling, General & Administrative |
(4 521)
|
(4 453)
|
(4 392)
|
(4 327)
|
(4 300)
|
(4 225)
|
(4 336)
|
(4 390)
|
(4 477)
|
(4 501)
|
(4 636)
|
(4 701)
|
(4 673)
|
(4 584)
|
(4 565)
|
(4 585)
|
(4 673)
|
(4 680)
|
(6 304)
|
(6 329)
|
(6 241)
|
(6 292)
|
(6 499)
|
(6 548)
|
(6 614)
|
(6 684)
|
(6 412)
|
(6 398)
|
(6 358)
|
(6 237)
|
(6 237)
|
(6 035)
|
(6 001)
|
(5 957)
|
(5 988)
|
(6 250)
|
(6 283)
|
(6 380)
|
(6 464)
|
(6 496)
|
(6 603)
|
(6 779)
|
(6 761)
|
(6 894)
|
(6 949)
|
(7 066)
|
(7 068)
|
(7 230)
|
(7 324)
|
(7 430)
|
(7 557)
|
(7 966)
|
(8 218)
|
(8 506)
|
(8 370)
|
(8 505)
|
(8 586)
|
(8 509)
|
(8 932)
|
(9 008)
|
(9 064)
|
(9 224)
|
(9 131)
|
(9 331)
|
(9 321)
|
(9 308)
|
(8 954)
|
(9 097)
|
(9 163)
|
(9 311)
|
(9 689)
|
(9 711)
|
(9 887)
|
(10 012)
|
(10 248)
|
(10 256)
|
(10 186)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(153)
|
0
|
1
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
2
|
|
| Operating Income |
858
N/A
|
855
0%
|
984
+15%
|
1 045
+6%
|
1 037
-1%
|
1 400
+35%
|
1 888
+35%
|
1 391
-26%
|
1 445
+4%
|
918
-36%
|
1 149
+25%
|
520
-55%
|
735
+41%
|
890
+21%
|
1 582
+78%
|
1 683
+6%
|
1 537
-9%
|
1 350
-12%
|
2 873
+113%
|
2 834
-1%
|
2 568
-9%
|
2 025
-21%
|
851
-58%
|
(208)
N/A
|
(598)
-188%
|
(751)
-26%
|
97
N/A
|
(26)
N/A
|
291
N/A
|
602
+107%
|
869
+44%
|
1 680
+93%
|
1 935
+15%
|
2 109
+9%
|
1 752
-17%
|
1 448
-17%
|
1 389
-4%
|
1 526
+10%
|
1 982
+30%
|
2 276
+15%
|
2 549
+12%
|
2 299
-10%
|
2 228
-3%
|
2 342
+5%
|
2 454
+5%
|
2 685
+9%
|
2 674
0%
|
2 822
+6%
|
2 683
-5%
|
2 715
+1%
|
2 938
+8%
|
3 574
+22%
|
3 451
-3%
|
2 406
-30%
|
3 418
+42%
|
3 491
+2%
|
4 327
+24%
|
5 998
+39%
|
5 089
-15%
|
5 781
+14%
|
5 883
+2%
|
5 729
-3%
|
5 415
-5%
|
4 385
-19%
|
3 925
-10%
|
3 631
-7%
|
4 970
+37%
|
5 346
+8%
|
6 545
+22%
|
7 184
+10%
|
6 444
-10%
|
7 085
+10%
|
7 984
+13%
|
8 334
+4%
|
8 073
-3%
|
7 745
-4%
|
7 163
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
202
|
224
|
210
|
194
|
218
|
218
|
217
|
204
|
292
|
361
|
362
|
363
|
345
|
346
|
279
|
220
|
123
|
173
|
179
|
250
|
315
|
240
|
241
|
239
|
330
|
287
|
278
|
287
|
322
|
263
|
250
|
215
|
257
|
180
|
200
|
212
|
296
|
227
|
233
|
507
|
600
|
517
|
508
|
225
|
253
|
213
|
222
|
233
|
271
|
294
|
336
|
324
|
411
|
390
|
350
|
727
|
548
|
589
|
593
|
230
|
417
|
383
|
397
|
387
|
303
|
315
|
367
|
|
| Non-Reccuring Items |
(311)
|
(216)
|
(373)
|
(78)
|
(46)
|
(48)
|
(9)
|
44
|
93
|
162
|
(3)
|
(265)
|
(163)
|
(75)
|
14
|
(302)
|
(319)
|
(215)
|
(708)
|
(642)
|
(601)
|
(948)
|
(106)
|
(372)
|
(862)
|
68
|
(372)
|
60
|
559
|
(3)
|
1
|
0
|
(274)
|
(272)
|
(534)
|
(538)
|
(265)
|
(265)
|
(200)
|
(196)
|
(203)
|
(268)
|
(72)
|
322
|
329
|
260
|
201
|
(193)
|
(199)
|
(67)
|
(20)
|
(256)
|
(408)
|
(150)
|
(394)
|
0
|
(94)
|
(363)
|
(134)
|
(354)
|
(316)
|
(342)
|
(339)
|
(123)
|
(62)
|
(25)
|
(179)
|
(186)
|
(194)
|
(202)
|
(29)
|
(22)
|
(715)
|
(715)
|
(914)
|
(911)
|
(216)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
81
|
105
|
73
|
50
|
61
|
77
|
94
|
88
|
125
|
130
|
136
|
142
|
257
|
130
|
119
|
110
|
115
|
117
|
121
|
133
|
133
|
141
|
132
|
113
|
113
|
113
|
121
|
141
|
130
|
116
|
112
|
120
|
119
|
127
|
132
|
115
|
128
|
135
|
133
|
138
|
(27)
|
(36)
|
(31)
|
(44)
|
107
|
106
|
91
|
107
|
118
|
128
|
156
|
157
|
170
|
175
|
175
|
183
|
186
|
151
|
104
|
59
|
6
|
(1)
|
2
|
0
|
4
|
4
|
3
|
|
| Total Other Income |
427
|
423
|
519
|
521
|
485
|
536
|
574
|
598
|
519
|
386
|
122
|
81
|
96
|
105
|
100
|
91
|
85
|
74
|
141
|
129
|
137
|
148
|
142
|
161
|
153
|
159
|
168
|
170
|
168
|
158
|
160
|
146
|
146
|
221
|
151
|
235
|
231
|
154
|
130
|
112
|
119
|
123
|
93
|
193
|
185
|
188
|
114
|
197
|
196
|
197
|
117
|
219
|
235
|
248
|
134
|
113
|
108
|
98
|
117
|
139
|
144
|
156
|
150
|
143
|
148
|
137
|
136
|
132
|
151
|
151
|
151
|
148
|
161
|
149
|
161
|
172
|
140
|
|
| Pre-Tax Income |
974
N/A
|
1 062
+9%
|
1 130
+6%
|
1 488
+32%
|
1 476
-1%
|
1 888
+28%
|
2 453
+30%
|
2 033
-17%
|
2 057
+1%
|
1 563
-24%
|
1 551
-1%
|
665
-57%
|
951
+43%
|
1 164
+22%
|
1 975
+70%
|
1 767
-11%
|
1 614
-9%
|
1 501
-7%
|
2 723
+81%
|
2 812
+3%
|
2 602
-7%
|
1 730
-34%
|
1 489
-14%
|
57
-96%
|
(909)
N/A
|
(194)
+79%
|
131
N/A
|
494
+277%
|
1 318
+167%
|
1 140
-14%
|
1 478
+30%
|
2 207
+49%
|
2 180
-1%
|
2 410
+11%
|
1 812
-25%
|
1 545
-15%
|
1 754
+14%
|
1 843
+5%
|
2 364
+28%
|
2 571
+9%
|
2 827
+10%
|
2 489
-12%
|
2 625
+5%
|
3 164
+21%
|
3 300
+4%
|
3 460
+5%
|
3 413
-1%
|
3 188
-7%
|
3 046
-4%
|
3 490
+15%
|
3 608
+3%
|
4 018
+11%
|
3 755
-7%
|
2 685
-28%
|
3 518
+31%
|
3 923
+12%
|
4 654
+19%
|
6 073
+30%
|
5 461
-10%
|
5 988
+10%
|
6 203
+4%
|
6 024
-3%
|
5 807
-4%
|
4 970
-14%
|
4 536
-9%
|
4 653
+3%
|
5 661
+22%
|
6 032
+7%
|
7 199
+19%
|
7 422
+3%
|
6 989
-6%
|
7 593
+9%
|
7 829
+3%
|
8 155
+4%
|
7 627
-6%
|
7 325
-4%
|
7 457
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(388)
|
(571)
|
(562)
|
(721)
|
(556)
|
(1 032)
|
(1 277)
|
(1 069)
|
(857)
|
(658)
|
(685)
|
(314)
|
(477)
|
(719)
|
(1 056)
|
(929)
|
(707)
|
(651)
|
(1 205)
|
(1 229)
|
(1 133)
|
(787)
|
(572)
|
(46)
|
329
|
59
|
(127)
|
(244)
|
(578)
|
(508)
|
(666)
|
(935)
|
(918)
|
(1 002)
|
(835)
|
(751)
|
(819)
|
(832)
|
(966)
|
(1 032)
|
(1 096)
|
(973)
|
(873)
|
(1 087)
|
(1 125)
|
(1 179)
|
(1 128)
|
(1 017)
|
(986)
|
(1 153)
|
(1 215)
|
(1 394)
|
(1 334)
|
(1 014)
|
(1 228)
|
(1 357)
|
(1 552)
|
(1 853)
|
(1 781)
|
(1 907)
|
(1 975)
|
(2 015)
|
(2 000)
|
(1 753)
|
(1 641)
|
(1 680)
|
(1 867)
|
(1 971)
|
(2 334)
|
(2 429)
|
(2 393)
|
(2 586)
|
(2 619)
|
(2 695)
|
(2 424)
|
(2 285)
|
(2 340)
|
|
| Income from Continuing Operations |
586
|
491
|
568
|
767
|
920
|
856
|
1 176
|
964
|
1 200
|
905
|
866
|
351
|
474
|
445
|
919
|
838
|
907
|
850
|
1 518
|
1 583
|
1 469
|
943
|
917
|
11
|
(580)
|
(135)
|
4
|
250
|
740
|
632
|
812
|
1 272
|
1 262
|
1 408
|
977
|
794
|
935
|
1 011
|
1 398
|
1 539
|
1 731
|
1 516
|
1 752
|
2 077
|
2 175
|
2 281
|
2 285
|
2 171
|
2 060
|
2 337
|
2 393
|
2 624
|
2 421
|
1 671
|
2 290
|
2 566
|
3 102
|
4 220
|
3 680
|
4 081
|
4 228
|
4 009
|
3 807
|
3 217
|
2 895
|
2 973
|
3 794
|
4 061
|
4 865
|
4 993
|
4 596
|
5 007
|
5 210
|
5 460
|
5 203
|
5 040
|
5 117
|
|
| Income to Minority Interest |
3
|
1
|
2
|
(1)
|
2
|
1
|
2
|
1
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
4
|
4
|
5
|
6
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(19)
|
(22)
|
(27)
|
(26)
|
(25)
|
(26)
|
(27)
|
(27)
|
(30)
|
(29)
|
(29)
|
(27)
|
(23)
|
(24)
|
(24)
|
(24)
|
(31)
|
(30)
|
(29)
|
(29)
|
(28)
|
|
| Net Income (Common) |
586
N/A
|
486
-17%
|
567
+17%
|
762
+34%
|
920
+21%
|
857
-7%
|
1 174
+37%
|
967
-18%
|
1 198
+24%
|
905
-24%
|
864
-5%
|
352
-59%
|
477
+36%
|
444
-7%
|
923
+108%
|
841
-9%
|
911
+8%
|
851
-7%
|
1 522
+79%
|
1 587
+4%
|
1 474
-7%
|
944
-36%
|
915
-3%
|
11
-99%
|
(582)
N/A
|
(136)
+77%
|
4
N/A
|
247
+6 075%
|
740
+200%
|
633
-14%
|
812
+28%
|
1 271
+57%
|
1 260
-1%
|
1 407
+12%
|
976
-31%
|
795
-19%
|
934
+17%
|
1 010
+8%
|
1 398
+38%
|
1 537
+10%
|
1 731
+13%
|
1 515
-12%
|
1 751
+16%
|
2 077
+19%
|
2 175
+5%
|
2 281
+5%
|
2 284
+0%
|
2 170
-5%
|
2 059
-5%
|
2 336
+13%
|
2 392
+2%
|
2 623
+10%
|
2 419
-8%
|
1 669
-31%
|
2 289
+37%
|
2 554
+12%
|
3 083
+21%
|
4 197
+36%
|
3 652
-13%
|
4 052
+11%
|
4 201
+4%
|
3 982
-5%
|
3 779
-5%
|
3 191
-16%
|
2 864
-10%
|
2 942
+3%
|
3 764
+28%
|
4 032
+7%
|
4 841
+20%
|
4 969
+3%
|
4 571
-8%
|
4 983
+9%
|
5 178
+4%
|
5 429
+5%
|
5 173
-5%
|
5 009
-3%
|
5 087
+2%
|
|
| EPS (Diluted) |
73.25
N/A
|
60.75
-17%
|
70.87
+17%
|
95.25
+34%
|
115
+21%
|
107.12
-7%
|
146.75
+37%
|
120.87
-18%
|
149.75
+24%
|
113.12
-24%
|
108
-5%
|
44
-59%
|
59.62
+35%
|
55.5
-7%
|
115.37
+108%
|
105.12
-9%
|
113.87
+8%
|
106.37
-7%
|
190.25
+79%
|
198.37
+4%
|
184.25
-7%
|
118
-36%
|
114.37
-3%
|
1.37
-99%
|
-72.75
N/A
|
-17
+77%
|
0.51
N/A
|
30.87
+5 953%
|
92.5
+200%
|
79.12
-14%
|
101.5
+28%
|
158.87
+57%
|
157.5
-1%
|
175.87
+12%
|
124.31
-29%
|
99.37
-20%
|
116.75
+17%
|
126.25
+8%
|
178.13
+41%
|
192.12
+8%
|
216.37
+13%
|
189.37
-12%
|
111.58
-41%
|
259.62
+133%
|
271.87
+5%
|
285.12
+5%
|
145.59
-49%
|
271.25
+86%
|
257.37
-5%
|
297.84
+16%
|
152.51
-49%
|
334.48
+119%
|
308.54
-8%
|
212.85
-31%
|
145.96
-31%
|
162.88
+12%
|
196.46
+21%
|
267.35
+36%
|
232.76
-13%
|
258.2
+11%
|
267.34
+4%
|
253.32
-5%
|
80.17
-68%
|
203.01
+153%
|
181.96
-10%
|
186.86
+3%
|
79.73
-57%
|
256.09
+221%
|
307.13
+20%
|
105.06
-66%
|
96.69
-8%
|
105.5
+9%
|
109.54
+4%
|
114.82
+5%
|
109.45
-5%
|
105.95
-3%
|
107.49
+1%
|
|