Yondenko Corp
TSE:1939

Watchlist Manager
Yondenko Corp Logo
Yondenko Corp
TSE:1939
Watchlist
Price: 1 730 JPY 0.7% Market Closed
Market Cap: ¥84.4B

Income Statement

Earnings Waterfall
Yondenko Corp

Income Statement
Yondenko Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
2
3
0
4
6
10
16
23
31
36
41
43
42
41
40
39
40
43
46
49
51
52
51
51
52
53
54
53
51
49
47
46
45
43
42
40
37
35
33
31
30
28
26
28
0
0
Revenue
42 271
N/A
41 837
-1%
42 845
+2%
42 393
-1%
43 945
+4%
44 284
+1%
49 457
+12%
49 544
+0%
49 429
0%
46 205
-7%
44 639
-3%
42 585
-5%
42 979
+1%
42 060
-2%
48 403
+15%
49 152
+2%
48 706
-1%
45 670
-6%
71 672
+57%
75 136
+5%
75 391
+0%
73 886
-2%
69 181
-6%
63 496
-8%
63 166
-1%
66 028
+5%
68 013
+3%
67 317
-1%
68 846
+2%
68 810
0%
70 635
+3%
71 660
+1%
73 798
+3%
73 537
0%
73 028
-1%
73 270
+0%
70 203
-4%
70 723
+1%
71 956
+2%
72 633
+1%
74 054
+2%
72 588
-2%
70 125
-3%
70 130
+0%
73 484
+5%
76 594
+4%
77 055
+1%
79 139
+3%
77 954
-1%
79 021
+1%
80 411
+2%
81 587
+1%
80 118
-2%
78 715
-2%
82 728
+5%
84 607
+2%
87 479
+3%
89 922
+3%
89 629
0%
95 797
+7%
95 461
0%
95 176
0%
92 648
-3%
85 907
-7%
85 966
+0%
86 300
+0%
89 120
+3%
90 343
+1%
91 335
+1%
92 291
+1%
92 112
0%
95 108
+3%
100 706
+6%
104 163
+3%
105 877
+2%
102 861
-3%
99 862
-3%
Gross Profit
Cost of Revenue
(36 892)
(36 529)
(37 469)
(37 021)
(38 608)
(38 659)
(43 233)
(43 763)
(43 507)
(40 786)
(38 854)
(37 364)
(37 571)
(36 586)
(42 256)
(42 884)
(42 496)
(39 640)
(62 492)
(65 973)
(66 582)
(65 569)
(61 826)
(57 156)
(57 150)
(60 096)
(61 497)
(60 945)
(62 196)
(61 970)
(63 511)
(63 943)
(65 859)
(65 468)
(65 278)
(65 572)
(62 533)
(62 818)
(63 499)
(63 860)
(64 900)
(63 508)
(61 097)
(60 892)
(64 080)
(66 842)
(67 234)
(69 086)
(67 946)
(68 875)
(69 762)
(70 046)
(68 448)
(67 802)
(70 871)
(72 458)
(74 566)
(75 416)
(75 550)
(81 007)
(80 513)
(80 221)
(78 027)
(72 189)
(72 719)
(73 359)
(75 132)
(75 900)
(75 625)
(75 795)
(75 978)
(78 310)
(82 833)
(85 815)
(87 494)
(84 860)
(82 515)
Gross Profit
5 379
N/A
5 308
-1%
5 376
+1%
5 372
0%
5 337
-1%
5 625
+5%
6 224
+11%
5 781
-7%
5 922
+2%
5 419
-8%
5 785
+7%
5 221
-10%
5 408
+4%
5 474
+1%
6 147
+12%
6 268
+2%
6 210
-1%
6 030
-3%
9 180
+52%
9 163
0%
8 809
-4%
8 317
-6%
7 355
-12%
6 340
-14%
6 016
-5%
5 932
-1%
6 516
+10%
6 372
-2%
6 650
+4%
6 840
+3%
7 124
+4%
7 717
+8%
7 939
+3%
8 069
+2%
7 750
-4%
7 698
-1%
7 670
0%
7 905
+3%
8 457
+7%
8 773
+4%
9 154
+4%
9 080
-1%
9 028
-1%
9 238
+2%
9 404
+2%
9 752
+4%
9 821
+1%
10 053
+2%
10 008
0%
10 146
+1%
10 649
+5%
11 541
+8%
11 670
+1%
10 913
-6%
11 857
+9%
12 149
+2%
12 913
+6%
14 506
+12%
14 079
-3%
14 790
+5%
14 948
+1%
14 955
+0%
14 621
-2%
13 718
-6%
13 247
-3%
12 941
-2%
13 988
+8%
14 443
+3%
15 710
+9%
16 496
+5%
16 134
-2%
16 798
+4%
17 873
+6%
18 348
+3%
18 383
+0%
18 001
-2%
17 347
-4%
Operating Income
Operating Expenses
(4 521)
(4 453)
(4 392)
(4 327)
(4 300)
(4 225)
(4 336)
(4 390)
(4 477)
(4 501)
(4 636)
(4 701)
(4 673)
(4 584)
(4 565)
(4 585)
(4 673)
(4 680)
(6 307)
(6 329)
(6 241)
(6 292)
(6 504)
(6 548)
(6 614)
(6 683)
(6 419)
(6 398)
(6 359)
(6 238)
(6 255)
(6 037)
(6 004)
(5 960)
(5 998)
(6 250)
(6 281)
(6 379)
(6 475)
(6 497)
(6 605)
(6 781)
(6 800)
(6 896)
(6 950)
(7 067)
(7 147)
(7 231)
(7 325)
(7 431)
(7 711)
(7 967)
(8 219)
(8 507)
(8 439)
(8 658)
(8 586)
(8 508)
(8 990)
(9 009)
(9 065)
(9 226)
(9 206)
(9 333)
(9 322)
(9 310)
(9 018)
(9 097)
(9 165)
(9 312)
(9 690)
(9 713)
(9 889)
(10 014)
(10 310)
(10 256)
(10 184)
Selling, General & Administrative
(4 521)
(4 453)
(4 392)
(4 327)
(4 300)
(4 225)
(4 336)
(4 390)
(4 477)
(4 501)
(4 636)
(4 701)
(4 673)
(4 584)
(4 565)
(4 585)
(4 673)
(4 680)
(6 304)
(6 329)
(6 241)
(6 292)
(6 499)
(6 548)
(6 614)
(6 684)
(6 412)
(6 398)
(6 358)
(6 237)
(6 237)
(6 035)
(6 001)
(5 957)
(5 988)
(6 250)
(6 283)
(6 380)
(6 464)
(6 496)
(6 603)
(6 779)
(6 761)
(6 894)
(6 949)
(7 066)
(7 068)
(7 230)
(7 324)
(7 430)
(7 557)
(7 966)
(8 218)
(8 506)
(8 370)
(8 505)
(8 586)
(8 509)
(8 932)
(9 008)
(9 064)
(9 224)
(9 131)
(9 331)
(9 321)
(9 308)
(8 954)
(9 097)
(9 163)
(9 311)
(9 689)
(9 711)
(9 887)
(10 012)
(10 248)
(10 256)
(10 186)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(5)
0
0
0
(6)
0
0
0
(16)
0
0
0
(10)
0
0
0
(10)
0
0
0
(38)
0
0
0
(78)
0
0
0
(153)
0
0
0
(69)
0
0
0
(57)
0
0
0
(73)
0
0
0
(63)
0
0
0
0
0
0
0
(62)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
0
(1)
(1)
(2)
(2)
(3)
(3)
(2)
0
0
0
(1)
0
(2)
(2)
(1)
(2)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
(153)
0
1
(1)
(1)
0
(2)
(2)
(2)
(1)
(2)
(1)
0
(2)
(1)
(1)
(2)
(2)
(2)
0
0
2
Operating Income
858
N/A
855
0%
984
+15%
1 045
+6%
1 037
-1%
1 400
+35%
1 888
+35%
1 391
-26%
1 445
+4%
918
-36%
1 149
+25%
520
-55%
735
+41%
890
+21%
1 582
+78%
1 683
+6%
1 537
-9%
1 350
-12%
2 873
+113%
2 834
-1%
2 568
-9%
2 025
-21%
851
-58%
(208)
N/A
(598)
-188%
(751)
-26%
97
N/A
(26)
N/A
291
N/A
602
+107%
869
+44%
1 680
+93%
1 935
+15%
2 109
+9%
1 752
-17%
1 448
-17%
1 389
-4%
1 526
+10%
1 982
+30%
2 276
+15%
2 549
+12%
2 299
-10%
2 228
-3%
2 342
+5%
2 454
+5%
2 685
+9%
2 674
0%
2 822
+6%
2 683
-5%
2 715
+1%
2 938
+8%
3 574
+22%
3 451
-3%
2 406
-30%
3 418
+42%
3 491
+2%
4 327
+24%
5 998
+39%
5 089
-15%
5 781
+14%
5 883
+2%
5 729
-3%
5 415
-5%
4 385
-19%
3 925
-10%
3 631
-7%
4 970
+37%
5 346
+8%
6 545
+22%
7 184
+10%
6 444
-10%
7 085
+10%
7 984
+13%
8 334
+4%
8 073
-3%
7 745
-4%
7 163
-8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
53
202
224
210
194
218
218
217
204
292
361
362
363
345
346
279
220
123
173
179
250
315
240
241
239
330
287
278
287
322
263
250
215
257
180
200
212
296
227
233
507
600
517
508
225
253
213
222
233
271
294
336
324
411
390
350
727
548
589
593
230
417
383
397
387
303
315
367
Non-Reccuring Items
(311)
(216)
(373)
(78)
(46)
(48)
(9)
44
93
162
(3)
(265)
(163)
(75)
14
(302)
(319)
(215)
(708)
(642)
(601)
(948)
(106)
(372)
(862)
68
(372)
60
559
(3)
1
0
(274)
(272)
(534)
(538)
(265)
(265)
(200)
(196)
(203)
(268)
(72)
322
329
260
201
(193)
(199)
(67)
(20)
(256)
(408)
(150)
(394)
0
(94)
(363)
(134)
(354)
(316)
(342)
(339)
(123)
(62)
(25)
(179)
(186)
(194)
(202)
(29)
(22)
(715)
(715)
(914)
(911)
(216)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
44
81
105
73
50
61
77
94
88
125
130
136
142
257
130
119
110
115
117
121
133
133
141
132
113
113
113
121
141
130
116
112
120
119
127
132
115
128
135
133
138
(27)
(36)
(31)
(44)
107
106
91
107
118
128
156
157
170
175
175
183
186
151
104
59
6
(1)
2
0
4
4
3
Total Other Income
427
423
519
521
485
536
574
598
519
386
122
81
96
105
100
91
85
74
141
129
137
148
142
161
153
159
168
170
168
158
160
146
146
221
151
235
231
154
130
112
119
123
93
193
185
188
114
197
196
197
117
219
235
248
134
113
108
98
117
139
144
156
150
143
148
137
136
132
151
151
151
148
161
149
161
172
140
Pre-Tax Income
974
N/A
1 062
+9%
1 130
+6%
1 488
+32%
1 476
-1%
1 888
+28%
2 453
+30%
2 033
-17%
2 057
+1%
1 563
-24%
1 551
-1%
665
-57%
951
+43%
1 164
+22%
1 975
+70%
1 767
-11%
1 614
-9%
1 501
-7%
2 723
+81%
2 812
+3%
2 602
-7%
1 730
-34%
1 489
-14%
57
-96%
(909)
N/A
(194)
+79%
131
N/A
494
+277%
1 318
+167%
1 140
-14%
1 478
+30%
2 207
+49%
2 180
-1%
2 410
+11%
1 812
-25%
1 545
-15%
1 754
+14%
1 843
+5%
2 364
+28%
2 571
+9%
2 827
+10%
2 489
-12%
2 625
+5%
3 164
+21%
3 300
+4%
3 460
+5%
3 413
-1%
3 188
-7%
3 046
-4%
3 490
+15%
3 608
+3%
4 018
+11%
3 755
-7%
2 685
-28%
3 518
+31%
3 923
+12%
4 654
+19%
6 073
+30%
5 461
-10%
5 988
+10%
6 203
+4%
6 024
-3%
5 807
-4%
4 970
-14%
4 536
-9%
4 653
+3%
5 661
+22%
6 032
+7%
7 199
+19%
7 422
+3%
6 989
-6%
7 593
+9%
7 829
+3%
8 155
+4%
7 627
-6%
7 325
-4%
7 457
+2%
Net Income
Tax Provision
(388)
(571)
(562)
(721)
(556)
(1 032)
(1 277)
(1 069)
(857)
(658)
(685)
(314)
(477)
(719)
(1 056)
(929)
(707)
(651)
(1 205)
(1 229)
(1 133)
(787)
(572)
(46)
329
59
(127)
(244)
(578)
(508)
(666)
(935)
(918)
(1 002)
(835)
(751)
(819)
(832)
(966)
(1 032)
(1 096)
(973)
(873)
(1 087)
(1 125)
(1 179)
(1 128)
(1 017)
(986)
(1 153)
(1 215)
(1 394)
(1 334)
(1 014)
(1 228)
(1 357)
(1 552)
(1 853)
(1 781)
(1 907)
(1 975)
(2 015)
(2 000)
(1 753)
(1 641)
(1 680)
(1 867)
(1 971)
(2 334)
(2 429)
(2 393)
(2 586)
(2 619)
(2 695)
(2 424)
(2 285)
(2 340)
Income from Continuing Operations
586
491
568
767
920
856
1 176
964
1 200
905
866
351
474
445
919
838
907
850
1 518
1 583
1 469
943
917
11
(580)
(135)
4
250
740
632
812
1 272
1 262
1 408
977
794
935
1 011
1 398
1 539
1 731
1 516
1 752
2 077
2 175
2 281
2 285
2 171
2 060
2 337
2 393
2 624
2 421
1 671
2 290
2 566
3 102
4 220
3 680
4 081
4 228
4 009
3 807
3 217
2 895
2 973
3 794
4 061
4 865
4 993
4 596
5 007
5 210
5 460
5 203
5 040
5 117
Income to Minority Interest
3
1
2
(1)
2
1
2
1
0
0
1
3
3
2
1
4
4
5
6
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(19)
(22)
(27)
(26)
(25)
(26)
(27)
(27)
(30)
(29)
(29)
(27)
(23)
(24)
(24)
(24)
(31)
(30)
(29)
(29)
(28)
Net Income (Common)
586
N/A
486
-17%
567
+17%
762
+34%
920
+21%
857
-7%
1 174
+37%
967
-18%
1 198
+24%
905
-24%
864
-5%
352
-59%
477
+36%
444
-7%
923
+108%
841
-9%
911
+8%
851
-7%
1 522
+79%
1 587
+4%
1 474
-7%
944
-36%
915
-3%
11
-99%
(582)
N/A
(136)
+77%
4
N/A
247
+6 075%
740
+200%
633
-14%
812
+28%
1 271
+57%
1 260
-1%
1 407
+12%
976
-31%
795
-19%
934
+17%
1 010
+8%
1 398
+38%
1 537
+10%
1 731
+13%
1 515
-12%
1 751
+16%
2 077
+19%
2 175
+5%
2 281
+5%
2 284
+0%
2 170
-5%
2 059
-5%
2 336
+13%
2 392
+2%
2 623
+10%
2 419
-8%
1 669
-31%
2 289
+37%
2 554
+12%
3 083
+21%
4 197
+36%
3 652
-13%
4 052
+11%
4 201
+4%
3 982
-5%
3 779
-5%
3 191
-16%
2 864
-10%
2 942
+3%
3 764
+28%
4 032
+7%
4 841
+20%
4 969
+3%
4 571
-8%
4 983
+9%
5 178
+4%
5 429
+5%
5 173
-5%
5 009
-3%
5 087
+2%
EPS (Diluted)
73.25
N/A
60.75
-17%
70.87
+17%
95.25
+34%
115
+21%
107.12
-7%
146.75
+37%
120.87
-18%
149.75
+24%
113.12
-24%
108
-5%
44
-59%
59.62
+35%
55.5
-7%
115.37
+108%
105.12
-9%
113.87
+8%
106.37
-7%
190.25
+79%
198.37
+4%
184.25
-7%
118
-36%
114.37
-3%
1.37
-99%
-72.75
N/A
-17
+77%
0.51
N/A
30.87
+5 953%
92.5
+200%
79.12
-14%
101.5
+28%
158.87
+57%
157.5
-1%
175.87
+12%
124.31
-29%
99.37
-20%
116.75
+17%
126.25
+8%
178.13
+41%
192.12
+8%
216.37
+13%
189.37
-12%
111.58
-41%
259.62
+133%
271.87
+5%
285.12
+5%
145.59
-49%
271.25
+86%
257.37
-5%
297.84
+16%
152.51
-49%
334.48
+119%
308.54
-8%
212.85
-31%
145.96
-31%
162.88
+12%
196.46
+21%
267.35
+36%
232.76
-13%
258.2
+11%
267.34
+4%
253.32
-5%
80.17
-68%
203.01
+153%
181.96
-10%
186.86
+3%
79.73
-57%
256.09
+221%
307.13
+20%
105.06
-66%
96.69
-8%
105.5
+9%
109.54
+4%
114.82
+5%
109.45
-5%
105.95
-3%
107.49
+1%