N

Nippon Rietec Co Ltd
TSE:1938

Watchlist Manager
Nippon Rietec Co Ltd
TSE:1938
Watchlist
Price: 2 390 JPY -0.79%
Market Cap: 61.2B JPY

Cash Flow Statement

Cash Flow Statement
Nippon Rietec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
1 801
254
1 257
164
4 419
5 487
5 218
4 964
6 693
6 606
5 575
4 745
4 715
4 270
4 104
4 733
5 030
4 913
5 270
5 110
4 768
4 831
5 051
5 741
4 710
2 796
3 539
2 855
3 072
4 010
3 895
5 012
6 479
6 988
Depreciation & Amortization
(694)
26
(117)
70
(552)
(507)
(489)
(504)
(524)
(523)
(523)
57
651
715
770
762
758
755
776
875
962
998
1 018
1 019
1 066
1 149
1 247
1 319
1 377
1 410
1 431
1 470
1 484
1 506
Other Non-Cash Items
(1 176)
3
167
(50)
(860)
(1 490)
(708)
(92)
(600)
(420)
(716)
(1 431)
(1 360)
(483)
(218)
(496)
(274)
(588)
(1 526)
(1 287)
(268)
(319)
(658)
(728)
(258)
(150)
(1 051)
(307)
(102)
(351)
(132)
(495)
(518)
(913)
Cash Taxes Paid
717
577
586
599
1 744
801
1 235
1 781
1 363
1 995
1 971
1 646
1 619
1 099
1 163
1 501
1 462
1 506
1 662
1 356
1 226
1 502
1 483
1 553
1 603
1 422
1 388
799
803
1 065
1 072
1 276
1 528
2 044
Cash Interest Paid
24
(1)
27
(8)
116
114
108
107
103
93
93
81
69
61
45
41
34
33
33
37
47
46
45
50
50
55
64
64
60
62
62
66
88
89
Change in Working Capital
(5 600)
2 664
(5 070)
2 325
(602)
(879)
(5 901)
(6 223)
328
(2 656)
(3 718)
(1 459)
(1 065)
1 040
236
(1 629)
(2 402)
(2 466)
(5 104)
(3 534)
(823)
(2 500)
(4 942)
(2 555)
(2 449)
(3 871)
(1 109)
(459)
(2 179)
(848)
(1 329)
(6 327)
(5 405)
(6 358)
Cash from Operating Activities
(5 669)
N/A
2 948
N/A
(3 764)
N/A
2 509
N/A
2 405
-4%
2 611
+9%
(1 879)
N/A
(1 855)
+1%
5 898
N/A
3 007
-49%
619
-79%
1 912
+209%
2 941
+54%
5 542
+88%
4 892
-12%
3 370
-31%
3 112
-8%
2 614
-16%
(585)
N/A
1 164
N/A
4 638
+298%
3 010
-35%
470
-84%
3 477
+641%
3 069
-12%
(76)
N/A
2 625
N/A
3 409
+30%
2 168
-36%
4 219
+95%
3 865
-8%
(340)
N/A
2 041
N/A
1 223
-40%
Investing Cash Flow
Capital Expenditures
(311)
(286)
(660)
(422)
(970)
(886)
(696)
(159)
(125)
(398)
(467)
(574)
(804)
(685)
(691)
(585)
(613)
(2 510)
(3 295)
(3 123)
(2 478)
(1 298)
(1 821)
(1 763)
(1 572)
(1 244)
(861)
(939)
(886)
(853)
(2 046)
(2 427)
(1 830)
(1 688)
Other Items
45
373
624
374
569
443
495
331
(5)
(73)
10
772
700
502
865
311
3
(13)
1 091
1 185
92
61
100
46
52
146
406
201
55
178
196
114
644
539
Cash from Investing Activities
(266)
N/A
88
N/A
(36)
N/A
(48)
-33%
(401)
-735%
(442)
-10%
(201)
+55%
172
N/A
(130)
N/A
(471)
-263%
(457)
+3%
198
N/A
(104)
N/A
(182)
-75%
174
N/A
(275)
N/A
(609)
-122%
(2 523)
-314%
(2 204)
+13%
(1 938)
+12%
(2 385)
-23%
(1 237)
+48%
(1 721)
-39%
(1 717)
+0%
(1 521)
+11%
(1 098)
+28%
(455)
+59%
(738)
-62%
(831)
-13%
(675)
+19%
(1 850)
-174%
(2 313)
-25%
(1 186)
+49%
(1 149)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(1)
(287)
(287)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(175)
0
(251)
0
(0)
(0)
Net Issuance of Debt
4 408
(711)
4 028
(368)
(853)
(1 341)
2 306
2 485
(5 142)
(1 458)
125
(2 018)
(1 857)
(4 171)
(701)
(3 235)
(329)
1 742
(289)
1 765
(265)
(1 842)
758
2 222
(1 339)
(336)
(411)
(1 950)
(474)
(2 505)
(29)
4 943
(571)
1 947
Cash Paid for Dividends
1
(104)
(103)
(104)
(229)
(191)
(191)
(190)
(191)
(280)
(280)
(230)
(230)
(226)
(226)
(302)
(302)
(376)
(376)
(451)
(451)
(551)
(552)
(678)
(678)
(678)
(678)
(678)
(679)
(682)
(681)
(866)
(872)
(1 902)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(0)
70
70
0
(32)
(31)
2
4
3
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
Cash from Financing Activities
4 408
N/A
(815)
N/A
3 924
N/A
(472)
N/A
(1 082)
-129%
(1 533)
-42%
2 115
N/A
2 294
+8%
(5 334)
N/A
(1 738)
+67%
(157)
+91%
(2 249)
-1 336%
(2 374)
-6%
(4 615)
-94%
(859)
+81%
(3 537)
-312%
(663)
+81%
1 335
N/A
(663)
N/A
1 318
N/A
(714)
N/A
(2 393)
-235%
206
N/A
1 543
+650%
(2 017)
N/A
(1 014)
+50%
(1 089)
-7%
(2 628)
-141%
(1 328)
+49%
(3 362)
-153%
(960)
+71%
3 826
N/A
(1 443)
N/A
45
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1 526)
N/A
2 220
N/A
124
-94%
1 989
+1 502%
922
-54%
637
-31%
36
-94%
611
+1 612%
434
-29%
797
+84%
6
-99%
(139)
N/A
463
N/A
745
+61%
4 206
+465%
(442)
N/A
1 840
N/A
1 427
-22%
(3 452)
N/A
544
N/A
1 539
+183%
(620)
N/A
(1 046)
-69%
3 304
N/A
(469)
N/A
(2 188)
-367%
1 082
N/A
43
-96%
10
-78%
183
+1 819%
1 054
+475%
1 173
+11%
(588)
N/A
120
N/A
Free Cash Flow
Free Cash Flow
(5 980)
N/A
2 662
N/A
(4 424)
N/A
2 087
N/A
1 436
-31%
1 726
+20%
(2 575)
N/A
(2 014)
+22%
5 773
N/A
2 609
-55%
152
-94%
1 338
+779%
2 137
+60%
4 857
+127%
4 200
-14%
2 785
-34%
2 500
-10%
104
-96%
(3 880)
N/A
(1 959)
+50%
2 161
N/A
1 713
-21%
(1 351)
N/A
1 715
N/A
1 497
-13%
(1 319)
N/A
1 764
N/A
2 470
+40%
1 282
-48%
3 367
+163%
1 819
-46%
(2 767)
N/A
211
N/A
(464)
N/A