R

Raito Kogyo Co Ltd
TSE:1926

Watchlist Manager
Raito Kogyo Co Ltd
TSE:1926
Watchlist
Price: 3 550 JPY 1.43% Market Closed
Market Cap: 157.2B JPY

Relative Value

The Relative Value of one Raito Kogyo Co Ltd stock under the Base Case scenario is 2 273.6 JPY. Compared to the current market price of 3 550 JPY, Raito Kogyo Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 273.6 JPY
Overvaluation 36%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
1.2
vs History
1
vs Industry
39
Median 3Y
11.7
Median 5Y
10.7
Industry
15.9
Forward
14.3
vs History
0
vs Industry
34
Median 3Y
11.4
Median 5Y
10
Industry
9.1
vs History
vs Industry
27
Median 3Y
14.2
Median 5Y
13.6
Industry
14.9
vs History
0
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
0
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
1
vs History
0
vs Industry
54
Median 3Y
2.9
Median 5Y
2.8
Industry
5.6
vs History
0
vs Industry
52
Median 3Y
4.6
Median 5Y
4.5
Industry
10
Forward
7.6
vs History
0
vs Industry
50
Median 3Y
5.8
Median 5Y
5.2
Industry
12.8
vs History
0
vs Industry
43
Median 3Y
8.3
Median 5Y
6.8
Industry
10.5
vs History
vs Industry
33
Median 3Y
9
Median 5Y
9.1
Industry
13
vs History
1
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Raito Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Raito Kogyo Co Ltd
TSE:1926
153.3B JPY 1.2 13.7 7.7 9.4
FR
Vinci SA
PAR:DG
64.9B EUR 0.9 13.6 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.9B EUR 1.9 32 20.3 23.9
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2