Toa Corp (Tokyo)
TSE:1885
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 103
3 545
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Toa Corp (Tokyo)
Income Statement
Toa Corp (Tokyo)
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
211
|
0
|
0
|
193
|
0
|
0
|
170
|
335
|
496
|
648
|
625
|
604
|
575
|
553
|
533
|
508
|
492
|
472
|
493
|
518
|
539
|
564
|
551
|
541
|
528
|
519
|
496
|
470
|
445
|
423
|
420
|
409
|
397
|
388
|
368
|
357
|
352
|
342
|
335
|
329
|
324
|
312
|
306
|
300
|
293
|
294
|
287
|
279
|
272
|
228
|
212
|
197
|
192
|
251
|
250
|
256
|
277
|
303
|
324
|
340
|
367
|
355
|
352
|
352
|
363
|
464
|
0
|
0
|
|
| Revenue |
113 001
N/A
|
113 396
+0%
|
116 417
+3%
|
126 199
+8%
|
138 849
+10%
|
145 352
+5%
|
143 060
-2%
|
132 927
-7%
|
128 490
-3%
|
122 697
-5%
|
117 170
-5%
|
112 417
-4%
|
164 772
+47%
|
158 290
-4%
|
153 564
-3%
|
147 883
-4%
|
136 007
-8%
|
138 942
+2%
|
138 198
-1%
|
147 252
+7%
|
160 984
+9%
|
168 665
+5%
|
180 108
+7%
|
187 314
+4%
|
192 607
+3%
|
191 320
-1%
|
191 110
0%
|
187 889
-2%
|
198 884
+6%
|
208 487
+5%
|
216 571
+4%
|
220 766
+2%
|
200 282
-9%
|
194 931
-3%
|
179 417
-8%
|
168 399
-6%
|
167 200
-1%
|
162 662
-3%
|
163 544
+1%
|
161 822
-1%
|
161 045
0%
|
160 171
-1%
|
157 958
-1%
|
166 060
+5%
|
173 692
+5%
|
177 423
+2%
|
186 365
+5%
|
189 381
+2%
|
190 278
+0%
|
188 943
-1%
|
189 041
+0%
|
189 477
+0%
|
189 712
+0%
|
203 314
+7%
|
212 891
+5%
|
216 828
+2%
|
219 814
+1%
|
216 064
-2%
|
208 137
-4%
|
208 197
+0%
|
213 569
+3%
|
228 998
+7%
|
249 613
+9%
|
271 713
+9%
|
283 852
+4%
|
289 714
+2%
|
303 486
+5%
|
317 251
+5%
|
330 472
+4%
|
345 496
+5%
|
345 482
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(105 941)
|
(106 128)
|
(108 613)
|
(118 007)
|
(130 642)
|
(138 476)
|
(135 594)
|
(123 951)
|
(117 828)
|
(111 716)
|
(103 217)
|
(97 695)
|
(148 156)
|
(142 729)
|
(142 786)
|
(138 731)
|
(124 263)
|
(127 613)
|
(127 616)
|
(135 305)
|
(148 551)
|
(156 162)
|
(166 339)
|
(174 934)
|
(180 709)
|
(180 235)
|
(178 905)
|
(173 926)
|
(183 598)
|
(188 978)
|
(194 398)
|
(197 535)
|
(178 543)
|
(173 141)
|
(161 190)
|
(150 821)
|
(150 990)
|
(147 740)
|
(148 060)
|
(148 102)
|
(148 029)
|
(147 141)
|
(146 432)
|
(153 503)
|
(159 087)
|
(162 282)
|
(168 875)
|
(170 549)
|
(170 863)
|
(169 781)
|
(170 123)
|
(169 987)
|
(169 983)
|
(183 070)
|
(191 151)
|
(196 385)
|
(198 437)
|
(195 415)
|
(191 159)
|
(191 030)
|
(195 539)
|
(207 564)
|
(224 137)
|
(241 910)
|
(253 418)
|
(261 599)
|
(270 645)
|
(283 269)
|
(295 500)
|
(306 098)
|
(307 545)
|
|
| Gross Profit |
7 060
N/A
|
7 268
+3%
|
7 804
+7%
|
8 192
+5%
|
8 207
+0%
|
6 876
-16%
|
7 466
+9%
|
8 976
+20%
|
10 662
+19%
|
10 981
+3%
|
13 953
+27%
|
14 722
+6%
|
16 616
+13%
|
15 561
-6%
|
10 778
-31%
|
9 152
-15%
|
11 744
+28%
|
11 329
-4%
|
10 582
-7%
|
11 947
+13%
|
12 433
+4%
|
12 503
+1%
|
13 769
+10%
|
12 380
-10%
|
11 898
-4%
|
11 085
-7%
|
12 205
+10%
|
13 963
+14%
|
15 286
+9%
|
19 509
+28%
|
22 173
+14%
|
23 231
+5%
|
21 739
-6%
|
21 790
+0%
|
18 227
-16%
|
17 578
-4%
|
16 210
-8%
|
14 922
-8%
|
15 484
+4%
|
13 720
-11%
|
13 016
-5%
|
13 030
+0%
|
11 526
-12%
|
12 557
+9%
|
14 605
+16%
|
15 141
+4%
|
17 490
+16%
|
18 832
+8%
|
19 415
+3%
|
19 162
-1%
|
18 918
-1%
|
19 490
+3%
|
19 729
+1%
|
20 244
+3%
|
21 740
+7%
|
20 443
-6%
|
21 377
+5%
|
20 649
-3%
|
16 978
-18%
|
17 167
+1%
|
18 030
+5%
|
21 434
+19%
|
25 476
+19%
|
29 803
+17%
|
30 434
+2%
|
28 115
-8%
|
32 841
+17%
|
33 982
+3%
|
34 972
+3%
|
39 398
+13%
|
37 937
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 790)
|
(8 249)
|
(7 848)
|
(8 231)
|
(8 316)
|
(8 375)
|
(8 141)
|
(8 136)
|
(8 116)
|
(7 895)
|
(7 740)
|
(7 626)
|
(10 762)
|
(10 733)
|
(10 677)
|
(10 743)
|
(10 265)
|
(10 324)
|
(10 260)
|
(10 377)
|
(9 982)
|
(9 962)
|
(9 869)
|
(9 512)
|
(9 697)
|
(9 590)
|
(9 498)
|
(9 396)
|
(9 590)
|
(9 621)
|
(9 654)
|
(9 897)
|
(9 950)
|
(10 171)
|
(10 300)
|
(10 100)
|
(10 014)
|
(9 918)
|
(9 909)
|
(10 034)
|
(10 137)
|
(10 168)
|
(10 302)
|
(10 431)
|
(10 625)
|
(10 762)
|
(10 976)
|
(11 138)
|
(11 458)
|
(11 299)
|
(11 178)
|
(11 132)
|
(11 015)
|
(11 257)
|
(11 264)
|
(11 286)
|
(11 503)
|
(11 541)
|
(11 631)
|
(11 698)
|
(11 475)
|
(11 732)
|
(11 968)
|
(12 455)
|
(13 203)
|
(13 362)
|
(13 660)
|
(13 899)
|
(14 351)
|
(15 005)
|
(15 609)
|
|
| Selling, General & Administrative |
(8 790)
|
(8 302)
|
(7 848)
|
(8 251)
|
(8 263)
|
(8 375)
|
(8 140)
|
(8 136)
|
(8 116)
|
(7 895)
|
(7 778)
|
(7 683)
|
(10 841)
|
(10 804)
|
(10 730)
|
(10 776)
|
(10 310)
|
(10 324)
|
(10 260)
|
(10 377)
|
(9 981)
|
(9 961)
|
(9 867)
|
(9 511)
|
(9 695)
|
(9 589)
|
(9 495)
|
(9 393)
|
(9 589)
|
(9 619)
|
(9 653)
|
(9 897)
|
(9 949)
|
(10 170)
|
(10 299)
|
(10 098)
|
(10 013)
|
(9 916)
|
(9 908)
|
(10 034)
|
(10 135)
|
(10 166)
|
(10 300)
|
(10 428)
|
(9 685)
|
(10 761)
|
(10 976)
|
(11 138)
|
(10 476)
|
(11 299)
|
(11 178)
|
(11 131)
|
(10 102)
|
(11 255)
|
(11 260)
|
(11 285)
|
(10 631)
|
(11 539)
|
(11 632)
|
(11 696)
|
(10 469)
|
(11 732)
|
(11 967)
|
(12 455)
|
(12 132)
|
(13 362)
|
(13 659)
|
(13 898)
|
(13 107)
|
(15 003)
|
(15 607)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(939)
|
0
|
0
|
0
|
(982)
|
0
|
0
|
0
|
(911)
|
0
|
0
|
0
|
(871)
|
0
|
0
|
0
|
(1 006)
|
0
|
0
|
0
|
(1 070)
|
0
|
0
|
0
|
(1 242)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
20
|
0
|
0
|
19
|
0
|
0
|
19
|
38
|
57
|
79
|
71
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
53
|
0
|
0
|
(53)
|
0
|
(20)
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
53
|
33
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
|
| Operating Income |
(1 730)
N/A
|
(981)
+43%
|
(44)
+96%
|
(39)
+11%
|
(109)
-179%
|
(1 499)
-1 275%
|
(675)
+55%
|
840
N/A
|
2 546
+203%
|
3 086
+21%
|
6 213
+101%
|
7 096
+14%
|
5 854
-18%
|
4 828
-18%
|
101
-98%
|
(1 591)
N/A
|
1 479
N/A
|
1 005
-32%
|
322
-68%
|
1 570
+388%
|
2 451
+56%
|
2 541
+4%
|
3 900
+53%
|
2 868
-26%
|
2 201
-23%
|
1 495
-32%
|
2 707
+81%
|
4 567
+69%
|
5 696
+25%
|
9 888
+74%
|
12 519
+27%
|
13 334
+7%
|
11 789
-12%
|
11 619
-1%
|
7 927
-32%
|
7 478
-6%
|
6 196
-17%
|
5 004
-19%
|
5 575
+11%
|
3 686
-34%
|
2 879
-22%
|
2 862
-1%
|
1 224
-57%
|
2 126
+74%
|
3 980
+87%
|
4 379
+10%
|
6 514
+49%
|
7 694
+18%
|
7 957
+3%
|
7 863
-1%
|
7 740
-2%
|
8 358
+8%
|
8 714
+4%
|
8 987
+3%
|
10 476
+17%
|
9 157
-13%
|
9 874
+8%
|
9 108
-8%
|
5 347
-41%
|
5 469
+2%
|
6 555
+20%
|
9 702
+48%
|
13 508
+39%
|
17 348
+28%
|
17 231
-1%
|
14 753
-14%
|
19 181
+30%
|
20 083
+5%
|
20 621
+3%
|
24 393
+18%
|
22 328
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
248
|
106
|
(684)
|
(895)
|
(1 511)
|
(595)
|
(1 229)
|
(929)
|
(1 390)
|
(1 117)
|
(738)
|
(983)
|
(521)
|
(586)
|
(744)
|
(120)
|
35
|
(26)
|
429
|
269
|
21
|
(81)
|
(129)
|
60
|
148
|
835
|
1 162
|
591
|
397
|
(1 042)
|
(1 360)
|
(1 027)
|
(654)
|
(194)
|
(97)
|
139
|
(12)
|
(29)
|
(17)
|
42
|
345
|
481
|
331
|
357
|
161
|
(37)
|
133
|
44
|
(307)
|
1 557
|
1 491
|
1 534
|
1 802
|
631
|
764
|
904
|
787
|
672
|
866
|
886
|
648
|
609
|
826
|
624
|
1 266
|
802
|
79
|
334
|
|
| Non-Reccuring Items |
(2 297)
|
(4 585)
|
(1 129)
|
(1 836)
|
554
|
(714)
|
(798)
|
(1 313)
|
(904)
|
(1 967)
|
(1 587)
|
(1 093)
|
(2 164)
|
(1 246)
|
(882)
|
(762)
|
(11)
|
(195)
|
(193)
|
(750)
|
(600)
|
(453)
|
(404)
|
(494)
|
27
|
184
|
140
|
213
|
(747)
|
(922)
|
(910)
|
(1 110)
|
(1 885)
|
(1 879)
|
(1 880)
|
(1 660)
|
(15 811)
|
(15 812)
|
(15 776)
|
(15 795)
|
(233)
|
(232)
|
(247)
|
(230)
|
(163)
|
(382)
|
(325)
|
(233)
|
(265)
|
39
|
1
|
(322)
|
(486)
|
(514)
|
(511)
|
(279)
|
(87)
|
(65)
|
(64)
|
(60)
|
(20)
|
(121)
|
(26)
|
(34)
|
(578)
|
(477)
|
(613)
|
(652)
|
(222)
|
(249)
|
(209)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
18
|
112
|
130
|
103
|
253
|
258
|
309
|
330
|
185
|
111
|
35
|
100
|
100
|
84
|
154
|
86
|
0
|
80
|
10
|
14
|
172
|
186
|
199
|
0
|
63
|
71
|
(124)
|
(105)
|
(123)
|
(145)
|
89
|
76
|
103
|
86
|
34
|
81
|
0
|
37
|
46
|
28
|
26
|
25
|
0
|
(7)
|
10
|
3
|
3
|
10
|
(5)
|
9
|
9
|
36
|
0
|
29
|
77
|
70
|
70
|
85
|
37
|
30
|
55
|
41
|
|
| Total Other Income |
391
|
570
|
(720)
|
(1 116)
|
(1 287)
|
(282)
|
(301)
|
(84)
|
(157)
|
(99)
|
(134)
|
(267)
|
(378)
|
(354)
|
(241)
|
(38)
|
137
|
314
|
216
|
141
|
(21)
|
(147)
|
(218)
|
(158)
|
(1)
|
(42)
|
(25)
|
(139)
|
(285)
|
(384)
|
(391)
|
(282)
|
(130)
|
57
|
38
|
(66)
|
(104)
|
(177)
|
(149)
|
(166)
|
(136)
|
(178)
|
(208)
|
(121)
|
(106)
|
(28)
|
(60)
|
(106)
|
(108)
|
(138)
|
328
|
357
|
399
|
432
|
(31)
|
(10)
|
(145)
|
(133)
|
(157)
|
(134)
|
(124)
|
(145)
|
(922)
|
(996)
|
(1 060)
|
(1 029)
|
(335)
|
(242)
|
(238)
|
(246)
|
(216)
|
|
| Pre-Tax Income |
(3 636)
N/A
|
(4 996)
-37%
|
(1 893)
+62%
|
(2 743)
-45%
|
(736)
+73%
|
(3 179)
-332%
|
(2 669)
+16%
|
(2 068)
+23%
|
898
N/A
|
(190)
N/A
|
3 675
N/A
|
4 476
+22%
|
2 298
-49%
|
2 743
+19%
|
(1 747)
N/A
|
(2 603)
-49%
|
1 349
N/A
|
565
-58%
|
336
-41%
|
1 031
+207%
|
1 904
+85%
|
2 470
+30%
|
3 631
+47%
|
2 391
-34%
|
2 232
-7%
|
1 508
-32%
|
2 962
+96%
|
4 799
+62%
|
5 513
+15%
|
9 916
+80%
|
11 995
+21%
|
12 538
+5%
|
8 732
-30%
|
8 500
-3%
|
5 129
-40%
|
4 974
-3%
|
(10 018)
N/A
|
(11 205)
-12%
|
(10 356)
+8%
|
(12 198)
-18%
|
2 557
N/A
|
2 538
-1%
|
897
-65%
|
2 154
+140%
|
4 273
+98%
|
4 300
+1%
|
6 523
+52%
|
7 562
+16%
|
7 575
+0%
|
7 923
+5%
|
8 138
+3%
|
8 086
-1%
|
10 177
+26%
|
10 406
+2%
|
11 471
+10%
|
10 673
-7%
|
10 283
-4%
|
9 669
-6%
|
6 039
-38%
|
6 071
+1%
|
7 119
+17%
|
10 302
+45%
|
13 475
+31%
|
17 043
+26%
|
16 272
-5%
|
14 143
-13%
|
18 942
+34%
|
20 492
+8%
|
20 993
+2%
|
24 032
+14%
|
22 278
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
978
|
328
|
(261)
|
88
|
645
|
1 287
|
1 074
|
827
|
(589)
|
(243)
|
(1 673)
|
(2 022)
|
(842)
|
(868)
|
1 068
|
1 502
|
(653)
|
(543)
|
(654)
|
(970)
|
(1 692)
|
(1 803)
|
(2 262)
|
(1 901)
|
(1 381)
|
(1 233)
|
(1 818)
|
(2 462)
|
(3 359)
|
(4 891)
|
(5 542)
|
(5 676)
|
(2 606)
|
(2 286)
|
(1 036)
|
(808)
|
2 654
|
3 040
|
2 898
|
3 642
|
(783)
|
(856)
|
(483)
|
(711)
|
(1 128)
|
(1 178)
|
(1 879)
|
(2 579)
|
(2 493)
|
(2 536)
|
(2 633)
|
(2 584)
|
(3 293)
|
(3 273)
|
(3 536)
|
(3 270)
|
(2 929)
|
(2 802)
|
(1 642)
|
(1 668)
|
(2 207)
|
(3 167)
|
(4 585)
|
(5 796)
|
(5 665)
|
(5 010)
|
(6 111)
|
(6 399)
|
(5 839)
|
(6 777)
|
(6 163)
|
|
| Income from Continuing Operations |
(2 658)
|
(4 668)
|
(2 154)
|
(2 655)
|
(91)
|
(1 892)
|
(1 595)
|
(1 241)
|
309
|
(433)
|
2 002
|
2 454
|
1 456
|
1 875
|
(679)
|
(1 101)
|
696
|
22
|
(318)
|
61
|
212
|
667
|
1 369
|
490
|
851
|
275
|
1 144
|
2 337
|
2 154
|
5 025
|
6 453
|
6 862
|
6 126
|
6 214
|
4 093
|
4 166
|
(7 364)
|
(8 165)
|
(7 458)
|
(8 556)
|
1 774
|
1 682
|
414
|
1 443
|
3 145
|
3 122
|
4 644
|
4 983
|
5 082
|
5 387
|
5 505
|
5 502
|
6 884
|
7 133
|
7 935
|
7 403
|
7 354
|
6 867
|
4 397
|
4 403
|
4 912
|
7 135
|
8 890
|
11 247
|
10 607
|
9 133
|
12 831
|
14 093
|
15 154
|
17 255
|
16 115
|
|
| Income to Minority Interest |
(83)
|
(71)
|
(62)
|
(66)
|
(37)
|
(16)
|
6
|
(47)
|
(61)
|
(56)
|
(32)
|
(37)
|
(40)
|
(39)
|
(39)
|
(18)
|
(16)
|
(13)
|
0
|
(1)
|
(2)
|
(12)
|
(23)
|
(33)
|
(31)
|
(39)
|
(48)
|
(57)
|
(74)
|
(83)
|
(90)
|
(97)
|
(88)
|
(81)
|
(74)
|
(67)
|
(74)
|
(62)
|
(52)
|
(41)
|
(23)
|
(35)
|
(46)
|
(58)
|
(73)
|
(79)
|
(84)
|
(81)
|
(74)
|
(64)
|
(55)
|
(53)
|
(24)
|
(4)
|
17
|
37
|
31
|
7
|
(20)
|
(44)
|
(77)
|
(83)
|
(86)
|
(88)
|
(89)
|
(114)
|
(143)
|
(195)
|
(245)
|
(237)
|
(207)
|
|
| Net Income (Common) |
(2 741)
N/A
|
(4 741)
-73%
|
(2 217)
+53%
|
(2 721)
-23%
|
(126)
+95%
|
(1 911)
-1 417%
|
(1 593)
+17%
|
(1 291)
+19%
|
243
N/A
|
(495)
N/A
|
1 965
N/A
|
2 415
+23%
|
1 411
-42%
|
1 831
+30%
|
(723)
N/A
|
(1 122)
-55%
|
678
N/A
|
9
-99%
|
(319)
N/A
|
58
N/A
|
209
+260%
|
653
+212%
|
1 343
+106%
|
455
-66%
|
819
+80%
|
235
-71%
|
1 095
+366%
|
2 279
+108%
|
2 080
-9%
|
4 941
+138%
|
6 364
+29%
|
6 765
+6%
|
6 038
-11%
|
6 133
+2%
|
4 017
-35%
|
4 100
+2%
|
(7 438)
N/A
|
(8 227)
-11%
|
(7 510)
+9%
|
(8 597)
-14%
|
1 750
N/A
|
1 646
-6%
|
369
-78%
|
1 383
+275%
|
3 072
+122%
|
3 042
-1%
|
4 560
+50%
|
4 902
+8%
|
5 007
+2%
|
5 323
+6%
|
5 448
+2%
|
5 448
N/A
|
6 859
+26%
|
7 129
+4%
|
7 952
+12%
|
7 441
-6%
|
7 385
-1%
|
6 873
-7%
|
4 376
-36%
|
4 357
0%
|
4 835
+11%
|
7 053
+46%
|
8 805
+25%
|
11 159
+27%
|
10 517
-6%
|
9 016
-14%
|
12 687
+41%
|
13 897
+10%
|
14 908
+7%
|
17 019
+14%
|
15 906
-7%
|
|
| EPS (Diluted) |
-124.59
N/A
|
-215.5
-73%
|
-100.77
+53%
|
-123.68
-23%
|
-5.72
+95%
|
-91
-1 491%
|
-75.85
+17%
|
-61.47
+19%
|
11.57
N/A
|
-23.57
N/A
|
93.57
N/A
|
115
+23%
|
67.19
-42%
|
87.19
+30%
|
-34.42
N/A
|
-53.42
-55%
|
32.28
N/A
|
0.42
-99%
|
-15.19
N/A
|
2.76
N/A
|
9.94
+260%
|
31.09
+213%
|
63.95
+106%
|
21.66
-66%
|
39
+80%
|
11.19
-71%
|
52.14
+366%
|
108.52
+108%
|
99.51
-8%
|
235.28
+136%
|
303.04
+29%
|
322.14
+6%
|
288.87
-10%
|
292.04
+1%
|
191.28
-35%
|
195.23
+2%
|
-355.87
N/A
|
-391.76
-10%
|
-357.61
+9%
|
-409.38
-14%
|
83.73
N/A
|
78.38
-6%
|
17.57
-78%
|
66.17
+277%
|
146.99
+122%
|
145.55
-1%
|
218.19
+50%
|
225.83
+4%
|
230.67
+2%
|
228.02
-1%
|
233.33
+2%
|
233.32
0%
|
73.58
-68%
|
313.62
+326%
|
351.5
+12%
|
329.26
-6%
|
81.63
-75%
|
313.03
+283%
|
205.24
-34%
|
199.02
-3%
|
56.14
-72%
|
82.15
+46%
|
105.7
+29%
|
137.91
+30%
|
127.73
-7%
|
113.71
-11%
|
159.9
+41%
|
175.14
+10%
|
187.92
+7%
|
215.09
+14%
|
203.85
-5%
|
|