Toa Corp (Tokyo)
TSE:1885

Watchlist Manager
Toa Corp (Tokyo) Logo
Toa Corp (Tokyo)
TSE:1885
Watchlist
Price: 3 200 JPY 0.95%
Market Cap: ¥281.5B

Income Statement

Earnings Waterfall
Toa Corp (Tokyo)

Income Statement
Toa Corp (Tokyo)

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
211
0
0
193
0
0
170
335
496
648
625
604
575
553
533
508
492
472
493
518
539
564
551
541
528
519
496
470
445
423
420
409
397
388
368
357
352
342
335
329
324
312
306
300
293
294
287
279
272
228
212
197
192
251
250
256
277
303
324
340
367
355
352
352
363
464
0
0
Revenue
113 001
N/A
113 396
+0%
116 417
+3%
126 199
+8%
138 849
+10%
145 352
+5%
143 060
-2%
132 927
-7%
128 490
-3%
122 697
-5%
117 170
-5%
112 417
-4%
164 772
+47%
158 290
-4%
153 564
-3%
147 883
-4%
136 007
-8%
138 942
+2%
138 198
-1%
147 252
+7%
160 984
+9%
168 665
+5%
180 108
+7%
187 314
+4%
192 607
+3%
191 320
-1%
191 110
0%
187 889
-2%
198 884
+6%
208 487
+5%
216 571
+4%
220 766
+2%
200 282
-9%
194 931
-3%
179 417
-8%
168 399
-6%
167 200
-1%
162 662
-3%
163 544
+1%
161 822
-1%
161 045
0%
160 171
-1%
157 958
-1%
166 060
+5%
173 692
+5%
177 423
+2%
186 365
+5%
189 381
+2%
190 278
+0%
188 943
-1%
189 041
+0%
189 477
+0%
189 712
+0%
203 314
+7%
212 891
+5%
216 828
+2%
219 814
+1%
216 064
-2%
208 137
-4%
208 197
+0%
213 569
+3%
228 998
+7%
249 613
+9%
271 713
+9%
283 852
+4%
289 714
+2%
303 486
+5%
317 251
+5%
330 472
+4%
345 496
+5%
345 482
0%
Gross Profit
Cost of Revenue
(105 941)
(106 128)
(108 613)
(118 007)
(130 642)
(138 476)
(135 594)
(123 951)
(117 828)
(111 716)
(103 217)
(97 695)
(148 156)
(142 729)
(142 786)
(138 731)
(124 263)
(127 613)
(127 616)
(135 305)
(148 551)
(156 162)
(166 339)
(174 934)
(180 709)
(180 235)
(178 905)
(173 926)
(183 598)
(188 978)
(194 398)
(197 535)
(178 543)
(173 141)
(161 190)
(150 821)
(150 990)
(147 740)
(148 060)
(148 102)
(148 029)
(147 141)
(146 432)
(153 503)
(159 087)
(162 282)
(168 875)
(170 549)
(170 863)
(169 781)
(170 123)
(169 987)
(169 983)
(183 070)
(191 151)
(196 385)
(198 437)
(195 415)
(191 159)
(191 030)
(195 539)
(207 564)
(224 137)
(241 910)
(253 418)
(261 599)
(270 645)
(283 269)
(295 500)
(306 098)
(307 545)
Gross Profit
7 060
N/A
7 268
+3%
7 804
+7%
8 192
+5%
8 207
+0%
6 876
-16%
7 466
+9%
8 976
+20%
10 662
+19%
10 981
+3%
13 953
+27%
14 722
+6%
16 616
+13%
15 561
-6%
10 778
-31%
9 152
-15%
11 744
+28%
11 329
-4%
10 582
-7%
11 947
+13%
12 433
+4%
12 503
+1%
13 769
+10%
12 380
-10%
11 898
-4%
11 085
-7%
12 205
+10%
13 963
+14%
15 286
+9%
19 509
+28%
22 173
+14%
23 231
+5%
21 739
-6%
21 790
+0%
18 227
-16%
17 578
-4%
16 210
-8%
14 922
-8%
15 484
+4%
13 720
-11%
13 016
-5%
13 030
+0%
11 526
-12%
12 557
+9%
14 605
+16%
15 141
+4%
17 490
+16%
18 832
+8%
19 415
+3%
19 162
-1%
18 918
-1%
19 490
+3%
19 729
+1%
20 244
+3%
21 740
+7%
20 443
-6%
21 377
+5%
20 649
-3%
16 978
-18%
17 167
+1%
18 030
+5%
21 434
+19%
25 476
+19%
29 803
+17%
30 434
+2%
28 115
-8%
32 841
+17%
33 982
+3%
34 972
+3%
39 398
+13%
37 937
-4%
Operating Income
Operating Expenses
(8 790)
(8 249)
(7 848)
(8 231)
(8 316)
(8 375)
(8 141)
(8 136)
(8 116)
(7 895)
(7 740)
(7 626)
(10 762)
(10 733)
(10 677)
(10 743)
(10 265)
(10 324)
(10 260)
(10 377)
(9 982)
(9 962)
(9 869)
(9 512)
(9 697)
(9 590)
(9 498)
(9 396)
(9 590)
(9 621)
(9 654)
(9 897)
(9 950)
(10 171)
(10 300)
(10 100)
(10 014)
(9 918)
(9 909)
(10 034)
(10 137)
(10 168)
(10 302)
(10 431)
(10 625)
(10 762)
(10 976)
(11 138)
(11 458)
(11 299)
(11 178)
(11 132)
(11 015)
(11 257)
(11 264)
(11 286)
(11 503)
(11 541)
(11 631)
(11 698)
(11 475)
(11 732)
(11 968)
(12 455)
(13 203)
(13 362)
(13 660)
(13 899)
(14 351)
(15 005)
(15 609)
Selling, General & Administrative
(8 790)
(8 302)
(7 848)
(8 251)
(8 263)
(8 375)
(8 140)
(8 136)
(8 116)
(7 895)
(7 778)
(7 683)
(10 841)
(10 804)
(10 730)
(10 776)
(10 310)
(10 324)
(10 260)
(10 377)
(9 981)
(9 961)
(9 867)
(9 511)
(9 695)
(9 589)
(9 495)
(9 393)
(9 589)
(9 619)
(9 653)
(9 897)
(9 949)
(10 170)
(10 299)
(10 098)
(10 013)
(9 916)
(9 908)
(10 034)
(10 135)
(10 166)
(10 300)
(10 428)
(9 685)
(10 761)
(10 976)
(11 138)
(10 476)
(11 299)
(11 178)
(11 131)
(10 102)
(11 255)
(11 260)
(11 285)
(10 631)
(11 539)
(11 632)
(11 696)
(10 469)
(11 732)
(11 967)
(12 455)
(12 132)
(13 362)
(13 659)
(13 898)
(13 107)
(15 003)
(15 607)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(939)
0
0
0
(982)
0
0
0
(911)
0
0
0
(871)
0
0
0
(1 006)
0
0
0
(1 070)
0
0
0
(1 242)
0
0
Depreciation & Amortization
0
0
0
20
0
0
19
0
0
19
38
57
79
71
0
0
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
53
0
0
(53)
0
(20)
0
0
(19)
0
0
0
0
53
33
0
0
0
0
(1)
0
0
0
(2)
(1)
(3)
(3)
(1)
0
(1)
0
(1)
0
(1)
(2)
(1)
(2)
(1)
0
(2)
(2)
(2)
(3)
(1)
(1)
0
0
0
0
0
(1)
(2)
(2)
(4)
(1)
(1)
(2)
1
(2)
0
0
(1)
0
(1)
0
0
(1)
(2)
(2)
0
Operating Income
(1 730)
N/A
(981)
+43%
(44)
+96%
(39)
+11%
(109)
-179%
(1 499)
-1 275%
(675)
+55%
840
N/A
2 546
+203%
3 086
+21%
6 213
+101%
7 096
+14%
5 854
-18%
4 828
-18%
101
-98%
(1 591)
N/A
1 479
N/A
1 005
-32%
322
-68%
1 570
+388%
2 451
+56%
2 541
+4%
3 900
+53%
2 868
-26%
2 201
-23%
1 495
-32%
2 707
+81%
4 567
+69%
5 696
+25%
9 888
+74%
12 519
+27%
13 334
+7%
11 789
-12%
11 619
-1%
7 927
-32%
7 478
-6%
6 196
-17%
5 004
-19%
5 575
+11%
3 686
-34%
2 879
-22%
2 862
-1%
1 224
-57%
2 126
+74%
3 980
+87%
4 379
+10%
6 514
+49%
7 694
+18%
7 957
+3%
7 863
-1%
7 740
-2%
8 358
+8%
8 714
+4%
8 987
+3%
10 476
+17%
9 157
-13%
9 874
+8%
9 108
-8%
5 347
-41%
5 469
+2%
6 555
+20%
9 702
+48%
13 508
+39%
17 348
+28%
17 231
-1%
14 753
-14%
19 181
+30%
20 083
+5%
20 621
+3%
24 393
+18%
22 328
-8%
Pre-Tax Income
Interest Income Expense
0
0
0
248
106
(684)
(895)
(1 511)
(595)
(1 229)
(929)
(1 390)
(1 117)
(738)
(983)
(521)
(586)
(744)
(120)
35
(26)
429
269
21
(81)
(129)
60
148
835
1 162
591
397
(1 042)
(1 360)
(1 027)
(654)
(194)
(97)
139
(12)
(29)
(17)
42
345
481
331
357
161
(37)
133
44
(307)
1 557
1 491
1 534
1 802
631
764
904
787
672
866
886
648
609
826
624
1 266
802
79
334
Non-Reccuring Items
(2 297)
(4 585)
(1 129)
(1 836)
554
(714)
(798)
(1 313)
(904)
(1 967)
(1 587)
(1 093)
(2 164)
(1 246)
(882)
(762)
(11)
(195)
(193)
(750)
(600)
(453)
(404)
(494)
27
184
140
213
(747)
(922)
(910)
(1 110)
(1 885)
(1 879)
(1 880)
(1 660)
(15 811)
(15 812)
(15 776)
(15 795)
(233)
(232)
(247)
(230)
(163)
(382)
(325)
(233)
(265)
39
1
(322)
(486)
(514)
(511)
(279)
(87)
(65)
(64)
(60)
(20)
(121)
(26)
(34)
(578)
(477)
(613)
(652)
(222)
(249)
(209)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
7
18
112
130
103
253
258
309
330
185
111
35
100
100
84
154
86
0
80
10
14
172
186
199
0
63
71
(124)
(105)
(123)
(145)
89
76
103
86
34
81
0
37
46
28
26
25
0
(7)
10
3
3
10
(5)
9
9
36
0
29
77
70
70
85
37
30
55
41
Total Other Income
391
570
(720)
(1 116)
(1 287)
(282)
(301)
(84)
(157)
(99)
(134)
(267)
(378)
(354)
(241)
(38)
137
314
216
141
(21)
(147)
(218)
(158)
(1)
(42)
(25)
(139)
(285)
(384)
(391)
(282)
(130)
57
38
(66)
(104)
(177)
(149)
(166)
(136)
(178)
(208)
(121)
(106)
(28)
(60)
(106)
(108)
(138)
328
357
399
432
(31)
(10)
(145)
(133)
(157)
(134)
(124)
(145)
(922)
(996)
(1 060)
(1 029)
(335)
(242)
(238)
(246)
(216)
Pre-Tax Income
(3 636)
N/A
(4 996)
-37%
(1 893)
+62%
(2 743)
-45%
(736)
+73%
(3 179)
-332%
(2 669)
+16%
(2 068)
+23%
898
N/A
(190)
N/A
3 675
N/A
4 476
+22%
2 298
-49%
2 743
+19%
(1 747)
N/A
(2 603)
-49%
1 349
N/A
565
-58%
336
-41%
1 031
+207%
1 904
+85%
2 470
+30%
3 631
+47%
2 391
-34%
2 232
-7%
1 508
-32%
2 962
+96%
4 799
+62%
5 513
+15%
9 916
+80%
11 995
+21%
12 538
+5%
8 732
-30%
8 500
-3%
5 129
-40%
4 974
-3%
(10 018)
N/A
(11 205)
-12%
(10 356)
+8%
(12 198)
-18%
2 557
N/A
2 538
-1%
897
-65%
2 154
+140%
4 273
+98%
4 300
+1%
6 523
+52%
7 562
+16%
7 575
+0%
7 923
+5%
8 138
+3%
8 086
-1%
10 177
+26%
10 406
+2%
11 471
+10%
10 673
-7%
10 283
-4%
9 669
-6%
6 039
-38%
6 071
+1%
7 119
+17%
10 302
+45%
13 475
+31%
17 043
+26%
16 272
-5%
14 143
-13%
18 942
+34%
20 492
+8%
20 993
+2%
24 032
+14%
22 278
-7%
Net Income
Tax Provision
978
328
(261)
88
645
1 287
1 074
827
(589)
(243)
(1 673)
(2 022)
(842)
(868)
1 068
1 502
(653)
(543)
(654)
(970)
(1 692)
(1 803)
(2 262)
(1 901)
(1 381)
(1 233)
(1 818)
(2 462)
(3 359)
(4 891)
(5 542)
(5 676)
(2 606)
(2 286)
(1 036)
(808)
2 654
3 040
2 898
3 642
(783)
(856)
(483)
(711)
(1 128)
(1 178)
(1 879)
(2 579)
(2 493)
(2 536)
(2 633)
(2 584)
(3 293)
(3 273)
(3 536)
(3 270)
(2 929)
(2 802)
(1 642)
(1 668)
(2 207)
(3 167)
(4 585)
(5 796)
(5 665)
(5 010)
(6 111)
(6 399)
(5 839)
(6 777)
(6 163)
Income from Continuing Operations
(2 658)
(4 668)
(2 154)
(2 655)
(91)
(1 892)
(1 595)
(1 241)
309
(433)
2 002
2 454
1 456
1 875
(679)
(1 101)
696
22
(318)
61
212
667
1 369
490
851
275
1 144
2 337
2 154
5 025
6 453
6 862
6 126
6 214
4 093
4 166
(7 364)
(8 165)
(7 458)
(8 556)
1 774
1 682
414
1 443
3 145
3 122
4 644
4 983
5 082
5 387
5 505
5 502
6 884
7 133
7 935
7 403
7 354
6 867
4 397
4 403
4 912
7 135
8 890
11 247
10 607
9 133
12 831
14 093
15 154
17 255
16 115
Income to Minority Interest
(83)
(71)
(62)
(66)
(37)
(16)
6
(47)
(61)
(56)
(32)
(37)
(40)
(39)
(39)
(18)
(16)
(13)
0
(1)
(2)
(12)
(23)
(33)
(31)
(39)
(48)
(57)
(74)
(83)
(90)
(97)
(88)
(81)
(74)
(67)
(74)
(62)
(52)
(41)
(23)
(35)
(46)
(58)
(73)
(79)
(84)
(81)
(74)
(64)
(55)
(53)
(24)
(4)
17
37
31
7
(20)
(44)
(77)
(83)
(86)
(88)
(89)
(114)
(143)
(195)
(245)
(237)
(207)
Net Income (Common)
(2 741)
N/A
(4 741)
-73%
(2 217)
+53%
(2 721)
-23%
(126)
+95%
(1 911)
-1 417%
(1 593)
+17%
(1 291)
+19%
243
N/A
(495)
N/A
1 965
N/A
2 415
+23%
1 411
-42%
1 831
+30%
(723)
N/A
(1 122)
-55%
678
N/A
9
-99%
(319)
N/A
58
N/A
209
+260%
653
+212%
1 343
+106%
455
-66%
819
+80%
235
-71%
1 095
+366%
2 279
+108%
2 080
-9%
4 941
+138%
6 364
+29%
6 765
+6%
6 038
-11%
6 133
+2%
4 017
-35%
4 100
+2%
(7 438)
N/A
(8 227)
-11%
(7 510)
+9%
(8 597)
-14%
1 750
N/A
1 646
-6%
369
-78%
1 383
+275%
3 072
+122%
3 042
-1%
4 560
+50%
4 902
+8%
5 007
+2%
5 323
+6%
5 448
+2%
5 448
N/A
6 859
+26%
7 129
+4%
7 952
+12%
7 441
-6%
7 385
-1%
6 873
-7%
4 376
-36%
4 357
0%
4 835
+11%
7 053
+46%
8 805
+25%
11 159
+27%
10 517
-6%
9 016
-14%
12 687
+41%
13 897
+10%
14 908
+7%
17 019
+14%
15 906
-7%
EPS (Diluted)
-124.59
N/A
-215.5
-73%
-100.77
+53%
-123.68
-23%
-5.72
+95%
-91
-1 491%
-75.85
+17%
-61.47
+19%
11.57
N/A
-23.57
N/A
93.57
N/A
115
+23%
67.19
-42%
87.19
+30%
-34.42
N/A
-53.42
-55%
32.28
N/A
0.42
-99%
-15.19
N/A
2.76
N/A
9.94
+260%
31.09
+213%
63.95
+106%
21.66
-66%
39
+80%
11.19
-71%
52.14
+366%
108.52
+108%
99.51
-8%
235.28
+136%
303.04
+29%
322.14
+6%
288.87
-10%
292.04
+1%
191.28
-35%
195.23
+2%
-355.87
N/A
-391.76
-10%
-357.61
+9%
-409.38
-14%
83.73
N/A
78.38
-6%
17.57
-78%
66.17
+277%
146.99
+122%
145.55
-1%
218.19
+50%
225.83
+4%
230.67
+2%
228.02
-1%
233.33
+2%
233.32
0%
73.58
-68%
313.62
+326%
351.5
+12%
329.26
-6%
81.63
-75%
313.03
+283%
205.24
-34%
199.02
-3%
56.14
-72%
82.15
+46%
105.7
+29%
137.91
+30%
127.73
-7%
113.71
-11%
159.9
+41%
175.14
+10%
187.92
+7%
215.09
+14%
203.85
-5%