Toa Road Corp
TSE:1882

Watchlist Manager
Toa Road Corp Logo
Toa Road Corp
TSE:1882
Watchlist
Price: 1 781 JPY 0.39% Market Closed
Market Cap: ¥89.7B

Income Statement

Earnings Waterfall
Toa Road Corp

Income Statement
Toa Road Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
138
0
0
115
0
0
74
166
244
320
316
294
287
276
262
251
228
214
206
193
192
185
177
171
163
153
149
147
139
136
130
120
117
109
105
103
99
98
94
90
91
85
85
81
69
66
60
53
52
46
39
36
31
29
27
28
24
21
19
13
14
13
13
15
20
26
0
0
Revenue
56 103
N/A
56 829
+1%
57 457
+1%
56 159
-2%
57 070
+2%
58 584
+3%
60 312
+3%
55 289
-8%
52 307
-5%
52 713
+1%
52 806
+0%
53 716
+2%
91 230
+70%
93 777
+3%
97 730
+4%
99 477
+2%
103 156
+4%
102 707
0%
103 862
+1%
108 372
+4%
105 991
-2%
107 805
+2%
110 529
+3%
110 358
0%
118 848
+8%
117 249
-1%
115 485
-2%
117 320
+2%
113 663
-3%
113 958
+0%
110 383
-3%
104 395
-5%
96 586
-7%
96 126
0%
94 084
-2%
93 835
0%
99 849
+6%
99 952
+0%
100 635
+1%
100 639
+0%
98 218
-2%
101 056
+3%
102 300
+1%
101 071
-1%
103 676
+3%
102 649
-1%
106 316
+4%
109 229
+3%
109 123
0%
108 410
-1%
107 045
-1%
107 182
+0%
111 801
+4%
116 883
+5%
118 937
+2%
125 114
+5%
112 118
-10%
112 527
+0%
116 337
+3%
117 622
+1%
118 721
+1%
119 153
+0%
119 221
+0%
117 966
-1%
118 060
+0%
119 274
+1%
121 117
+2%
125 285
+3%
126 575
+1%
126 542
0%
124 153
-2%
Gross Profit
Cost of Revenue
(52 123)
(51 912)
(52 505)
(52 100)
(53 424)
(55 226)
(55 641)
(49 829)
(45 299)
(46 193)
(46 978)
(48 773)
(82 466)
(84 997)
(88 725)
(90 521)
(94 302)
(93 552)
(94 301)
(97 793)
(95 254)
(96 719)
(98 629)
(98 223)
(105 451)
(104 669)
(103 452)
(105 414)
(101 393)
(100 668)
(97 000)
(91 097)
(84 248)
(84 031)
(82 338)
(82 204)
(87 425)
(87 665)
(88 261)
(88 204)
(86 687)
(89 830)
(91 330)
(90 796)
(92 897)
(91 696)
(94 829)
(97 220)
(96 879)
(95 393)
(93 835)
(93 479)
(97 282)
(102 060)
(104 385)
(110 804)
(99 335)
(101 156)
(104 469)
(105 933)
(106 378)
(106 133)
(105 820)
(104 528)
(104 576)
(105 914)
(108 011)
(110 902)
(113 087)
(112 450)
(110 265)
Gross Profit
3 980
N/A
4 917
+24%
4 952
+1%
4 059
-18%
3 646
-10%
3 358
-8%
4 671
+39%
5 460
+17%
7 008
+28%
6 520
-7%
5 828
-11%
4 943
-15%
8 764
+77%
8 780
+0%
9 005
+3%
8 956
-1%
8 854
-1%
9 155
+3%
9 561
+4%
10 579
+11%
10 737
+1%
11 086
+3%
11 900
+7%
12 135
+2%
13 397
+10%
12 580
-6%
12 033
-4%
11 906
-1%
12 270
+3%
13 290
+8%
13 383
+1%
13 298
-1%
12 338
-7%
12 095
-2%
11 746
-3%
11 631
-1%
12 424
+7%
12 287
-1%
12 374
+1%
12 435
+0%
11 531
-7%
11 226
-3%
10 970
-2%
10 275
-6%
10 779
+5%
10 953
+2%
11 487
+5%
12 009
+5%
12 244
+2%
13 017
+6%
13 210
+1%
13 703
+4%
14 519
+6%
14 823
+2%
14 552
-2%
14 310
-2%
12 783
-11%
11 371
-11%
11 868
+4%
11 689
-2%
12 343
+6%
13 020
+5%
13 401
+3%
13 438
+0%
13 484
+0%
13 360
-1%
13 106
-2%
14 383
+10%
13 488
-6%
14 092
+4%
13 888
-1%
Operating Income
Operating Expenses
(6 534)
(5 838)
(5 587)
(5 387)
(5 560)
(5 296)
(5 164)
(4 791)
(4 606)
(4 649)
(4 701)
(4 778)
(6 304)
(6 181)
(6 160)
(6 130)
(6 138)
(6 080)
(6 176)
(6 165)
(6 324)
(6 515)
(6 436)
(6 485)
(6 572)
(6 556)
(6 666)
(6 695)
(6 732)
(6 770)
(6 816)
(6 889)
(6 851)
(6 995)
(6 915)
(6 947)
(7 099)
(7 121)
(7 225)
(7 288)
(7 231)
(7 192)
(7 273)
(7 247)
(7 126)
(7 180)
(7 128)
(7 223)
(7 491)
(7 405)
(7 456)
(7 513)
(7 354)
(7 443)
(7 444)
(7 311)
(7 267)
(7 259)
(7 310)
(7 480)
(7 607)
(7 815)
(7 984)
(7 970)
(8 011)
(7 977)
(8 085)
(8 200)
(8 473)
(8 657)
(8 644)
Selling, General & Administrative
(6 534)
(5 825)
(5 587)
(5 427)
(5 492)
(5 418)
(5 286)
(4 913)
(4 728)
(4 731)
(4 742)
(4 778)
(6 075)
(6 181)
(6 160)
(6 130)
(5 902)
(6 079)
(6 175)
(6 163)
(6 117)
(6 515)
(6 436)
(6 484)
(6 352)
(6 555)
(6 665)
(6 696)
(6 486)
(6 770)
(6 815)
(6 888)
(6 556)
(6 995)
(6 915)
(6 946)
(6 795)
(7 120)
(7 225)
(7 289)
(6 942)
(7 191)
(7 272)
(7 246)
(6 832)
(7 180)
(7 128)
(7 221)
(7 232)
(7 404)
(7 454)
(7 514)
(7 104)
(7 443)
(7 444)
(7 310)
(7 002)
(7 257)
(7 309)
(7 479)
(7 313)
(7 815)
(7 983)
(7 971)
(7 672)
(7 976)
(8 085)
(8 197)
(8 197)
(8 657)
(8 642)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(229)
0
0
0
(236)
0
0
0
(206)
0
0
0
(219)
0
0
0
(246)
0
0
0
0
0
0
0
(304)
0
0
0
(288)
0
0
0
(293)
0
0
0
(259)
0
0
0
(249)
0
0
0
(264)
0
0
0
(294)
0
0
0
(337)
0
0
0
(275)
0
0
Depreciation & Amortization
0
0
0
40
81
122
122
122
122
82
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(13)
0
0
(149)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(1)
0
0
(1)
(1)
0
0
0
0
0
(1)
(1)
(295)
0
0
(1)
0
(1)
0
1
(1)
(1)
(1)
(1)
(1)
0
0
(2)
0
(1)
(2)
1
(1)
0
0
(1)
(1)
(2)
0
0
0
0
(1)
1
(2)
0
0
(3)
(1)
0
(2)
Operating Income
(2 554)
N/A
(921)
+64%
(635)
+31%
(1 328)
-109%
(1 914)
-44%
(1 938)
-1%
(493)
+75%
669
N/A
2 402
+259%
1 871
-22%
1 127
-40%
165
-85%
2 460
+1 391%
2 599
+6%
2 845
+9%
2 826
-1%
2 716
-4%
3 075
+13%
3 385
+10%
4 414
+30%
4 413
0%
4 571
+4%
5 464
+20%
5 650
+3%
6 825
+21%
6 024
-12%
5 367
-11%
5 211
-3%
5 538
+6%
6 520
+18%
6 567
+1%
6 409
-2%
5 487
-14%
5 100
-7%
4 831
-5%
4 684
-3%
5 325
+14%
5 166
-3%
5 149
0%
5 147
0%
4 300
-16%
4 034
-6%
3 697
-8%
3 028
-18%
3 653
+21%
3 773
+3%
4 359
+16%
4 786
+10%
4 753
-1%
5 612
+18%
5 754
+3%
6 190
+8%
7 165
+16%
7 380
+3%
7 108
-4%
6 999
-2%
5 516
-21%
4 112
-25%
4 558
+11%
4 209
-8%
4 736
+13%
5 205
+10%
5 417
+4%
5 468
+1%
5 473
+0%
5 383
-2%
5 021
-7%
6 183
+23%
5 015
-19%
5 435
+8%
5 244
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
(119)
(237)
(347)
(328)
(308)
(289)
(246)
(223)
(199)
(261)
(266)
(245)
(237)
(228)
(211)
(195)
(175)
(166)
(143)
(132)
(129)
(119)
(114)
(106)
(101)
(94)
(98)
(71)
(63)
(45)
(33)
(42)
(38)
(36)
5
11
166
159
136
146
1
1
8
54
63
90
97
70
73
79
101
99
106
107
130
143
149
161
157
163
168
170
202
791
824
867
950
323
Non-Reccuring Items
(2 861)
(1 048)
(945)
(1 132)
(1 269)
(1 128)
(580)
(263)
(223)
(189)
(136)
79
(197)
(234)
(268)
(338)
(192)
(193)
(199)
(134)
(282)
(282)
(281)
(291)
(162)
(164)
(156)
(156)
(36)
(34)
(31)
(83)
(491)
(499)
(514)
(459)
(492)
(454)
(441)
(438)
(731)
(665)
(676)
(687)
(2 597)
(1 510)
(1 516)
(1 548)
975
(85)
(75)
(33)
(58)
(66)
(77)
(113)
(117)
(99)
(107)
(117)
(177)
(180)
(161)
(109)
(103)
(99)
(108)
(156)
(167)
(162)
(149)
Gain/Loss on Disposition of Assets
0
0
0
(8)
814
815
827
9
(11)
(13)
(12)
11
(17)
16
4
26
(20)
19
52
30
169
195
190
198
36
44
40
38
37
40
31
21
0
22
17
24
22
17
17
22
448
455
458
455
26
20
17
41
44
49
48
0
18
14
31
39
47
60
53
55
92
79
80
87
47
45
40
515
496
509
523
Total Other Income
(1 226)
(419)
28
256
386
(91)
(61)
(62)
(85)
(77)
(88)
(62)
(35)
(77)
(70)
(36)
(122)
(138)
(81)
(114)
70
68
54
27
18
(16)
498
544
573
567
31
29
17
(27)
(29)
(28)
7
(33)
(23)
(38)
(26)
9
(1)
22
92
(4)
28
39
42
54
51
33
15
2
1
1
13
(3)
0
23
63
78
96
83
93
77
57
76
45
49
103
Pre-Tax Income
(6 641)
N/A
(2 388)
+64%
(1 552)
+35%
(2 331)
-50%
(2 220)
+5%
(2 689)
-21%
(635)
+76%
45
N/A
1 794
+3 887%
1 346
-25%
668
-50%
(6)
N/A
1 950
N/A
2 038
+5%
2 266
+11%
2 241
-1%
2 154
-4%
2 552
+18%
2 962
+16%
4 021
+36%
4 204
+5%
4 409
+5%
5 295
+20%
5 455
+3%
6 598
+21%
5 774
-12%
5 643
-2%
5 536
-2%
6 018
+9%
6 995
+16%
6 527
-7%
6 313
-3%
4 968
-21%
4 563
-8%
4 263
-7%
4 183
-2%
4 826
+15%
4 701
-3%
4 713
+0%
4 859
+3%
4 150
-15%
3 969
-4%
3 624
-9%
2 819
-22%
1 175
-58%
2 287
+95%
2 942
+29%
3 381
+15%
5 904
+75%
5 727
-3%
5 848
+2%
6 263
+7%
7 219
+15%
7 433
+3%
7 164
-4%
7 032
-2%
5 566
-21%
4 200
-25%
4 647
+11%
4 319
-7%
4 875
+13%
5 339
+10%
5 595
+5%
5 697
+2%
5 680
0%
5 608
-1%
5 801
+3%
7 442
+28%
6 256
-16%
6 781
+8%
6 044
-11%
Net Income
Tax Provision
663
220
733
1 100
1 099
943
52
(210)
(918)
(783)
(583)
(278)
(1 044)
(1 000)
(1 011)
(1 009)
(232)
(368)
(590)
(966)
(1 424)
(1 492)
(1 811)
(1 804)
(2 383)
(2 122)
(1 822)
(1 789)
(1 830)
(2 198)
(2 189)
(2 065)
(1 717)
(1 613)
(1 518)
(1 457)
(1 686)
(1 630)
(1 636)
(1 665)
(1 465)
(1 360)
(1 273)
(1 025)
(1 261)
(1 289)
(1 480)
(1 652)
(1 651)
(1 922)
(1 970)
(2 056)
(2 382)
(2 454)
(2 384)
(2 322)
(1 723)
(1 205)
(1 347)
(1 276)
(1 593)
(1 788)
(1 865)
(1 931)
(1 787)
(1 729)
(1 764)
(2 247)
(1 988)
(2 173)
(1 895)
Income from Continuing Operations
(5 978)
(2 168)
(819)
(1 231)
(1 121)
(1 746)
(583)
(165)
876
563
85
(284)
906
1 038
1 255
1 232
1 922
2 184
2 372
3 055
2 780
2 917
3 484
3 651
4 215
3 652
3 821
3 747
4 188
4 797
4 338
4 248
3 251
2 950
2 745
2 726
3 140
3 071
3 077
3 194
2 685
2 609
2 351
1 794
(86)
998
1 462
1 729
4 253
3 805
3 878
4 207
4 837
4 979
4 780
4 710
3 843
2 995
3 300
3 043
3 282
3 551
3 730
3 766
3 893
3 879
4 037
5 195
4 268
4 608
4 149
Income to Minority Interest
196
(5)
(1)
(1)
11
4
(21)
(51)
(80)
(52)
(51)
(37)
(55)
(55)
(52)
(34)
(69)
(73)
(69)
(92)
(54)
(62)
(65)
(70)
(93)
(82)
(78)
(83)
(78)
(91)
(111)
(130)
(111)
(98)
(99)
(88)
(153)
(176)
(184)
(195)
(167)
(163)
(144)
(133)
(145)
(149)
(156)
(164)
(136)
(148)
(139)
(125)
(140)
(128)
(141)
(149)
(128)
(123)
(110)
(128)
(121)
(106)
(95)
(69)
(100)
(106)
(128)
(144)
(140)
(150)
(155)
Net Income (Common)
(5 782)
N/A
(2 169)
+62%
(820)
+62%
(1 234)
-50%
(1 109)
+10%
(1 741)
-57%
(601)
+65%
(213)
+65%
795
N/A
510
-36%
33
-94%
(321)
N/A
848
N/A
983
+16%
1 196
+22%
1 194
0%
1 853
+55%
2 108
+14%
2 305
+9%
2 964
+29%
2 724
-8%
2 853
+5%
3 415
+20%
3 579
+5%
4 121
+15%
3 569
-13%
3 743
+5%
3 663
-2%
4 110
+12%
4 705
+14%
4 227
-10%
4 117
-3%
3 139
-24%
2 852
-9%
2 645
-7%
2 638
0%
2 987
+13%
2 895
-3%
2 893
0%
2 999
+4%
2 518
-16%
2 444
-3%
2 208
-10%
1 660
-25%
(231)
N/A
850
N/A
1 306
+54%
1 565
+20%
4 116
+163%
3 656
-11%
3 738
+2%
4 081
+9%
4 697
+15%
4 850
+3%
4 638
-4%
4 562
-2%
3 714
-19%
2 872
-23%
3 190
+11%
2 913
-9%
3 160
+8%
3 445
+9%
3 633
+5%
3 696
+2%
3 793
+3%
3 772
-1%
3 908
+4%
5 052
+29%
4 127
-18%
4 456
+8%
3 994
-10%
EPS (Diluted)
-1 156.4
N/A
-433.8
+62%
-164
+62%
-246.8
-50%
-221.8
+10%
-348.2
-57%
-120.2
+65%
-42.6
+65%
159
N/A
102
-36%
6.6
-94%
-64.2
N/A
169.6
N/A
196.6
+16%
239.2
+22%
238.8
0%
370.6
+55%
421.6
+14%
461
+9%
592.79
+29%
544.79
-8%
570.6
+5%
683
+20%
715.8
+5%
824.2
+15%
713.8
-13%
748.6
+5%
732.6
-2%
810.04
+11%
941
+16%
845.4
-10%
823.4
-3%
618.83
-25%
570.4
-8%
529
-7%
527.6
0%
294.48
-44%
579
+97%
578.6
0%
599.79
+4%
248.37
-59%
488.8
+97%
435.58
-11%
327.48
-25%
-22.79
N/A
167.71
N/A
257.69
+54%
308.8
+20%
406.16
+32%
724.1
+78%
751.05
+4%
833.02
+11%
94.87
-89%
994.87
+949%
949.04
-5%
469.34
-51%
76.55
-84%
304.17
+297%
337.7
+11%
306.89
-9%
66.73
-78%
72.49
+9%
76.17
+5%
77.83
+2%
79.93
+3%
81.41
+2%
84.71
+4%
109.16
+29%
89.22
-18%
96.53
+8%
86.71
-10%