Nippo Corp
TSE:1881
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Nippo Corp
Nippo Corp
Balance Sheet
Nippo Corp
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
52 837
|
38 093
|
47 865
|
54 696
|
69 855
|
61 810
|
53 337
|
40 982
|
128 432
|
154 303
|
|
| Cash Equivalents |
52 837
|
38 093
|
47 865
|
54 696
|
69 855
|
61 810
|
53 337
|
40 982
|
128 432
|
154 303
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
438
|
226
|
0
|
0
|
|
| Total Receivables |
160 199
|
168 763
|
187 855
|
181 485
|
184 702
|
205 460
|
218 132
|
231 384
|
157 471
|
162 224
|
|
| Accounts Receivables |
139 267
|
148 968
|
149 466
|
135 449
|
136 730
|
139 097
|
143 847
|
160 457
|
154 566
|
159 569
|
|
| Other Receivables |
20 932
|
19 795
|
38 389
|
46 036
|
47 972
|
66 363
|
74 285
|
70 927
|
2 905
|
2 655
|
|
| Inventory |
44 841
|
43 222
|
49 025
|
55 392
|
43 310
|
43 555
|
41 319
|
50 913
|
45 636
|
48 064
|
|
| Other Current Assets |
19 073
|
18 394
|
19 778
|
20 552
|
20 475
|
19 929
|
15 617
|
19 968
|
20 713
|
19 487
|
|
| Total Current Assets |
276 950
|
268 472
|
304 523
|
312 125
|
318 342
|
330 754
|
328 843
|
343 473
|
352 252
|
384 078
|
|
| PP&E Net |
86 966
|
90 546
|
90 058
|
97 917
|
104 509
|
115 262
|
125 539
|
125 193
|
136 134
|
142 397
|
|
| PP&E Gross |
86 966
|
90 546
|
90 058
|
97 917
|
104 509
|
115 262
|
125 539
|
125 193
|
136 134
|
142 397
|
|
| Accumulated Depreciation |
119 918
|
123 238
|
123 866
|
124 060
|
124 890
|
125 741
|
129 560
|
130 997
|
133 949
|
136 254
|
|
| Intangible Assets |
1 134
|
1 968
|
2 008
|
2 116
|
2 022
|
2 015
|
1 654
|
1 668
|
3 390
|
4 495
|
|
| Note Receivable |
437
|
368
|
263
|
315
|
378
|
610
|
388
|
293
|
371
|
339
|
|
| Long-Term Investments |
24 911
|
36 441
|
41 463
|
54 406
|
43 671
|
43 694
|
47 243
|
46 567
|
43 883
|
53 772
|
|
| Other Long-Term Assets |
2 734
|
2 557
|
2 149
|
2 575
|
3 570
|
3 847
|
4 971
|
4 564
|
4 744
|
4 869
|
|
| Total Assets |
393 132
N/A
|
400 352
+2%
|
440 464
+10%
|
469 454
+7%
|
472 492
+1%
|
496 182
+5%
|
508 638
+3%
|
521 758
+3%
|
540 774
+4%
|
589 950
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
136 472
|
127 781
|
142 133
|
127 535
|
128 116
|
121 428
|
113 268
|
107 432
|
103 061
|
112 469
|
|
| Accrued Liabilities |
3 698
|
3 415
|
3 829
|
3 606
|
3 616
|
3 818
|
4 119
|
4 040
|
4 151
|
4 472
|
|
| Short-Term Debt |
0
|
832
|
480
|
480
|
0
|
100
|
80
|
34
|
722
|
408
|
|
| Current Portion of Long-Term Debt |
1 545
|
2 306
|
2 179
|
2 412
|
1 317
|
1 350
|
178
|
189
|
516
|
531
|
|
| Other Current Liabilities |
38 641
|
35 799
|
39 353
|
52 434
|
43 674
|
47 658
|
44 415
|
43 652
|
42 980
|
51 651
|
|
| Total Current Liabilities |
180 356
|
170 133
|
187 974
|
186 467
|
176 723
|
174 354
|
162 060
|
155 347
|
151 430
|
169 531
|
|
| Long-Term Debt |
6 548
|
7 109
|
6 336
|
4 931
|
2 892
|
1 681
|
1 605
|
1 482
|
6 881
|
6 749
|
|
| Deferred Income Tax |
4 843
|
7 209
|
8 785
|
11 079
|
6 406
|
6 848
|
6 601
|
5 470
|
4 823
|
5 144
|
|
| Minority Interest |
3 272
|
3 466
|
4 055
|
4 421
|
5 378
|
6 446
|
7 569
|
8 836
|
10 286
|
11 807
|
|
| Other Liabilities |
17 288
|
14 671
|
14 359
|
16 064
|
18 833
|
18 355
|
16 543
|
15 839
|
15 367
|
13 205
|
|
| Total Liabilities |
212 307
N/A
|
202 588
-5%
|
221 509
+9%
|
222 962
+1%
|
210 232
-6%
|
207 684
-1%
|
194 378
-6%
|
186 974
-4%
|
188 787
+1%
|
206 436
+9%
|
|
| Equity | |||||||||||
| Common Stock |
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
15 324
|
|
| Retained Earnings |
139 489
|
152 776
|
172 899
|
191 170
|
214 782
|
239 928
|
262 903
|
284 050
|
303 668
|
328 078
|
|
| Additional Paid In Capital |
15 916
|
15 916
|
15 916
|
15 916
|
15 916
|
15 967
|
16 315
|
16 363
|
16 363
|
16 394
|
|
| Unrealized Security Profit/Loss |
10 263
|
13 919
|
16 263
|
24 553
|
18 025
|
18 328
|
20 876
|
20 226
|
18 459
|
23 968
|
|
| Treasury Stock |
169
|
173
|
190
|
202
|
221
|
234
|
252
|
254
|
255
|
256
|
|
| Other Equity |
2
|
2
|
1 257
|
269
|
1 566
|
815
|
906
|
925
|
1 572
|
6
|
|
| Total Equity |
180 825
N/A
|
197 764
+9%
|
218 955
+11%
|
246 492
+13%
|
262 260
+6%
|
288 498
+10%
|
314 260
+9%
|
334 784
+7%
|
351 987
+5%
|
383 514
+9%
|
|
| Total Liabilities & Equity |
393 132
N/A
|
400 352
+2%
|
440 464
+10%
|
469 454
+7%
|
472 492
+1%
|
496 182
+5%
|
508 638
+3%
|
521 758
+3%
|
540 774
+4%
|
589 950
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|
