Daito Trust Construction Co Ltd
TSE:1878
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 045
18 315
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Daito Trust Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
97 485
|
96 539
|
95 547
|
97 617
|
101 967
|
108 107
|
105 266
|
108 643
|
118 081
|
123 451
|
123 995
|
130 940
|
131 801
|
129 990
|
130 944
|
129 773
|
128 348
|
125 067
|
132 342
|
124 630
|
115 592
|
114 929
|
133 014
|
127 941
|
124 691
|
122 356
|
90 770
|
93 988
|
100 883
|
102 075
|
103 217
|
102 782
|
92 378
|
89 043
|
101 836
|
100 936
|
104 817
|
110 024
|
110 607
|
119 575
|
128 128
|
|
Depreciation & Amortization |
4 286
|
4 624
|
4 851
|
5 163
|
5 501
|
5 894
|
6 026
|
6 444
|
6 823
|
7 114
|
8 042
|
8 533
|
9 147
|
9 992
|
10 417
|
11 128
|
11 699
|
12 088
|
12 512
|
12 779
|
13 363
|
14 049
|
15 002
|
15 620
|
15 841
|
15 918
|
15 801
|
16 010
|
15 530
|
16 301
|
17 069
|
17 237
|
18 030
|
17 354
|
17 415
|
17 631
|
17 861
|
18 336
|
17 939
|
17 952
|
18 030
|
|
Other Non-Cash Items |
6 864
|
6 822
|
15 923
|
16 301
|
16 696
|
15 951
|
16 436
|
14 852
|
16 010
|
15 770
|
17 105
|
17 164
|
17 027
|
17 512
|
20 081
|
18 052
|
18 781
|
18 878
|
16 264
|
19 490
|
19 824
|
20 332
|
8 586
|
17 272
|
15 950
|
13 755
|
23 521
|
18 276
|
16 153
|
16 801
|
22 397
|
15 479
|
17 729
|
17 510
|
11 863
|
19 869
|
17 570
|
17 210
|
20 256
|
12 477
|
12 612
|
|
Cash Taxes Paid |
42 530
|
44 318
|
44 316
|
40 934
|
45 009
|
40 078
|
41 554
|
41 814
|
40 932
|
45 982
|
44 927
|
51 267
|
50 763
|
52 622
|
53 409
|
49 758
|
55 395
|
51 914
|
50 735
|
50 821
|
45 668
|
47 526
|
49 788
|
51 752
|
50 867
|
49 367
|
51 553
|
44 171
|
42 993
|
47 478
|
42 925
|
43 594
|
46 878
|
43 377
|
43 796
|
39 390
|
35 938
|
35 900
|
35 688
|
38 453
|
34 048
|
|
Cash Interest Paid |
790
|
733
|
710
|
672
|
635
|
600
|
573
|
535
|
491
|
449
|
401
|
371
|
349
|
325
|
321
|
297
|
273
|
252
|
228
|
222
|
219
|
217
|
211
|
210
|
209
|
234
|
289
|
341
|
395
|
415
|
404
|
430
|
412
|
417
|
422
|
429
|
421
|
431
|
416
|
418
|
452
|
|
Change in Working Capital |
(48 125)
|
(55 143)
|
(56 920)
|
(50 441)
|
(56 720)
|
(57 474)
|
(48 907)
|
(40 872)
|
(28 887)
|
(36 413)
|
(25 047)
|
(43 621)
|
(75 633)
|
(59 272)
|
(98 884)
|
(83 976)
|
(70 742)
|
(72 806)
|
(89 136)
|
(72 246)
|
(53 403)
|
(58 017)
|
(54 472)
|
(70 539)
|
(81 782)
|
(54 064)
|
(31 633)
|
(550)
|
(5 539)
|
(28 638)
|
(30 201)
|
(38 862)
|
(48 210)
|
(57 187)
|
(49 012)
|
(56 358)
|
(59 433)
|
(43 809)
|
(57 925)
|
(66 766)
|
(41 328)
|
|
Cash from Operating Activities |
60 510
N/A
|
52 842
-13%
|
59 401
+12%
|
68 640
+16%
|
67 444
-2%
|
72 478
+7%
|
78 821
+9%
|
89 067
+13%
|
112 027
+26%
|
109 922
-2%
|
124 095
+13%
|
113 016
-9%
|
82 342
-27%
|
98 222
+19%
|
62 558
-36%
|
74 977
+20%
|
88 086
+17%
|
83 227
-6%
|
71 982
-14%
|
84 653
+18%
|
95 376
+13%
|
91 293
-4%
|
102 130
+12%
|
90 294
-12%
|
74 700
-17%
|
97 965
+31%
|
98 459
+1%
|
127 724
+30%
|
127 027
-1%
|
106 539
-16%
|
112 482
+6%
|
96 636
-14%
|
79 927
-17%
|
66 720
-17%
|
82 102
+23%
|
82 078
0%
|
80 815
-2%
|
101 761
+26%
|
90 877
-11%
|
83 238
-8%
|
117 442
+41%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(14 808)
|
(15 267)
|
(16 984)
|
(17 763)
|
(20 768)
|
(24 366)
|
(24 587)
|
(28 071)
|
(29 318)
|
(27 458)
|
(30 092)
|
(29 322)
|
(25 085)
|
(23 231)
|
(18 597)
|
(16 616)
|
(15 751)
|
(33 746)
|
(34 923)
|
(36 519)
|
(39 256)
|
(28 524)
|
(27 360)
|
(25 102)
|
(21 964)
|
(14 054)
|
(13 448)
|
(12 465)
|
(12 340)
|
(15 773)
|
(17 354)
|
(21 236)
|
(25 662)
|
(27 017)
|
(27 919)
|
(27 957)
|
(25 233)
|
(21 497)
|
(19 608)
|
(17 662)
|
(18 261)
|
|
Other Items |
(36 526)
|
8 311
|
17 914
|
5 770
|
1 088
|
(63 942)
|
(68 968)
|
(62 726)
|
(64 325)
|
8 467
|
(3 315)
|
(10 769)
|
(7 715)
|
(6 561)
|
(4 349)
|
(13 024)
|
(16 659)
|
(14 016)
|
35 005
|
55 356
|
59 631
|
49 368
|
9 059
|
3 890
|
3 693
|
(13 434)
|
(11 292)
|
(13 369)
|
(14 355)
|
(2 813)
|
(2 157)
|
(18 025)
|
(31 881)
|
(36 029)
|
(29 174)
|
(1 589)
|
16 675
|
18 482
|
6 494
|
(20 710)
|
(8 434)
|
|
Cash from Investing Activities |
(51 334)
N/A
|
(6 956)
+86%
|
930
N/A
|
(11 993)
N/A
|
(19 680)
-64%
|
(88 308)
-349%
|
(93 555)
-6%
|
(90 797)
+3%
|
(93 643)
-3%
|
(18 991)
+80%
|
(33 407)
-76%
|
(40 091)
-20%
|
(32 800)
+18%
|
(29 792)
+9%
|
(22 946)
+23%
|
(29 640)
-29%
|
(32 410)
-9%
|
(47 762)
-47%
|
82
N/A
|
18 837
+22 872%
|
20 375
+8%
|
20 844
+2%
|
(18 301)
N/A
|
(21 212)
-16%
|
(18 271)
+14%
|
(27 488)
-50%
|
(24 740)
+10%
|
(25 834)
-4%
|
(26 695)
-3%
|
(18 586)
+30%
|
(19 511)
-5%
|
(39 261)
-101%
|
(57 543)
-47%
|
(63 046)
-10%
|
(57 093)
+9%
|
(29 546)
+48%
|
(8 558)
+71%
|
(3 015)
+65%
|
(13 114)
-335%
|
(38 372)
-193%
|
(26 695)
+30%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(14 843)
|
(14 825)
|
(14 815)
|
(16 296)
|
(6 608)
|
(8 966)
|
(18 732)
|
(17 222)
|
(20 348)
|
(22 981)
|
(18 246)
|
(30 794)
|
(23 674)
|
(30 969)
|
(25 920)
|
(18 619)
|
(23 551)
|
(11 206)
|
(38 914)
|
(71 969)
|
(85 676)
|
(85 715)
|
(58 035)
|
(20 673)
|
1 024
|
(4 441)
|
(6 877)
|
(6 010)
|
(6 129)
|
(682)
|
1 778
|
1 817
|
1 118
|
1 143
|
1 135
|
1 147
|
1 816
|
(48 132)
|
(48 112)
|
(48 006)
|
(47 778)
|
|
Net Issuance of Debt |
(15 254)
|
12 715
|
(17 271)
|
(16 971)
|
(16 971)
|
(8 931)
|
(8 660)
|
(8 345)
|
(8 950)
|
(17 095)
|
(17 461)
|
(17 881)
|
(17 345)
|
(17 381)
|
44 676
|
36 306
|
34 133
|
48 947
|
(13 556)
|
(5 865)
|
(4 406)
|
(14 198)
|
(9 607)
|
(10 181)
|
(10 755)
|
12 971
|
10 477
|
15 077
|
17 946
|
(1 476)
|
(2 222)
|
(3 305)
|
(4 428)
|
(12 839)
|
(4 508)
|
(4 317)
|
(4 801)
|
(4 269)
|
(12 314)
|
(13 351)
|
(12 361)
|
|
Cash Paid for Dividends |
(27 642)
|
(28 638)
|
(28 638)
|
(29 470)
|
(29 470)
|
(30 439)
|
(30 439)
|
(33 621)
|
(33 621)
|
(36 472)
|
(36 472)
|
(41 163)
|
(41 163)
|
(43 964)
|
(43 964)
|
(44 053)
|
(44 053)
|
(45 044)
|
(45 044)
|
(44 635)
|
(44 635)
|
(43 620)
|
(43 620)
|
(44 811)
|
(44 811)
|
(37 723)
|
(37 723)
|
(31 332)
|
(31 332)
|
(33 537)
|
(33 537)
|
0
|
(35 191)
|
(36 638)
|
(36 638)
|
(54 477)
|
(35 539)
|
(36 230)
|
(36 230)
|
(37 333)
|
(37 333)
|
|
Other |
(47)
|
(68)
|
(84)
|
(7 010)
|
(98)
|
(94)
|
(92)
|
(3 282)
|
(95)
|
(96)
|
(107)
|
9 987
|
(110)
|
(114)
|
(128)
|
(8 050)
|
(296)
|
(149)
|
(156)
|
7 768
|
21
|
(152)
|
(148)
|
(146)
|
(138)
|
(135)
|
(192)
|
(133)
|
(155)
|
(129)
|
(108)
|
(113)
|
(85)
|
(46)
|
(52)
|
(85)
|
(200)
|
(236)
|
(131)
|
(146)
|
(95)
|
|
Cash from Financing Activities |
(57 786)
N/A
|
(30 816)
+47%
|
(60 808)
-97%
|
(69 747)
-15%
|
(53 147)
+24%
|
(48 430)
+9%
|
(57 923)
-20%
|
(62 470)
-8%
|
(63 014)
-1%
|
(76 644)
-22%
|
(72 286)
+6%
|
(79 851)
-10%
|
(82 292)
-3%
|
(92 428)
-12%
|
(25 336)
+73%
|
(34 416)
-36%
|
(33 767)
+2%
|
(7 452)
+78%
|
(97 670)
-1 211%
|
(114 701)
-17%
|
(134 696)
-17%
|
(143 685)
-7%
|
(111 410)
+22%
|
(75 811)
+32%
|
(54 680)
+28%
|
(29 328)
+46%
|
(34 315)
-17%
|
(22 398)
+35%
|
(19 670)
+12%
|
(35 824)
-82%
|
(34 089)
+5%
|
(17 854)
+48%
|
(38 586)
-116%
|
(48 380)
-25%
|
(40 063)
+17%
|
(57 732)
-44%
|
(38 724)
+33%
|
(88 867)
-129%
|
(96 787)
-9%
|
(98 836)
-2%
|
(97 567)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
549
|
2 250
|
2 791
|
3 137
|
3 847
|
1 616
|
(263)
|
(1 594)
|
(3 877)
|
(3 526)
|
(853)
|
(174)
|
1 525
|
2 162
|
(743)
|
(523)
|
(142)
|
(138)
|
(494)
|
(11)
|
(430)
|
(714)
|
(130)
|
(165)
|
(67)
|
(147)
|
(547)
|
175
|
264
|
443
|
1 182
|
1 461
|
3 582
|
5 061
|
2 542
|
1 760
|
1 748
|
740
|
1 750
|
2 878
|
2 012
|
|
Net Change in Cash |
(48 061)
N/A
|
17 320
N/A
|
2 314
-87%
|
(9 963)
N/A
|
(1 536)
+85%
|
(62 644)
-3 978%
|
(72 920)
-16%
|
(65 794)
+10%
|
(48 507)
+26%
|
10 761
N/A
|
17 549
+63%
|
(7 100)
N/A
|
(31 225)
-340%
|
(21 836)
+30%
|
13 533
N/A
|
10 398
-23%
|
21 767
+109%
|
27 875
+28%
|
(26 100)
N/A
|
(11 222)
+57%
|
(19 375)
-73%
|
(32 262)
-67%
|
(27 711)
+14%
|
(6 894)
+75%
|
1 682
N/A
|
41 002
+2 338%
|
38 857
-5%
|
79 667
+105%
|
80 926
+2%
|
52 572
-35%
|
60 064
+14%
|
40 982
-32%
|
(12 620)
N/A
|
(39 645)
-214%
|
(12 512)
+68%
|
(3 440)
+73%
|
35 281
N/A
|
10 619
-70%
|
(17 274)
N/A
|
(51 092)
-196%
|
(4 808)
+91%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
45 702
N/A
|
37 575
-18%
|
42 417
+13%
|
50 877
+20%
|
46 676
-8%
|
48 112
+3%
|
54 234
+13%
|
60 996
+12%
|
82 709
+36%
|
82 464
0%
|
94 003
+14%
|
83 694
-11%
|
57 257
-32%
|
74 991
+31%
|
43 961
-41%
|
58 361
+33%
|
72 335
+24%
|
49 481
-32%
|
37 059
-25%
|
48 134
+30%
|
56 120
+17%
|
62 769
+12%
|
74 770
+19%
|
65 192
-13%
|
52 736
-19%
|
83 911
+59%
|
85 011
+1%
|
115 259
+36%
|
114 687
0%
|
90 766
-21%
|
95 128
+5%
|
75 400
-21%
|
54 265
-28%
|
39 703
-27%
|
54 183
+36%
|
54 121
0%
|
55 582
+3%
|
80 264
+44%
|
71 269
-11%
|
65 576
-8%
|
99 181
+51%
|