Daito Trust Construction Co Ltd
TSE:1878

Watchlist Manager
Daito Trust Construction Co Ltd Logo
Daito Trust Construction Co Ltd
TSE:1878
Watchlist
Price: 17 805 JPY 0.99% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Daito Trust Construction Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daito Trust Construction Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
97 485
96 539
95 547
97 617
101 967
108 107
105 266
108 643
118 081
123 451
123 995
130 940
131 801
129 990
130 944
129 773
128 348
125 067
132 342
124 630
115 592
114 929
133 014
127 941
124 691
122 356
90 770
93 988
100 883
102 075
103 217
102 782
92 378
89 043
101 836
100 936
104 817
110 024
110 607
119 575
128 128
Depreciation & Amortization
4 286
4 624
4 851
5 163
5 501
5 894
6 026
6 444
6 823
7 114
8 042
8 533
9 147
9 992
10 417
11 128
11 699
12 088
12 512
12 779
13 363
14 049
15 002
15 620
15 841
15 918
15 801
16 010
15 530
16 301
17 069
17 237
18 030
17 354
17 415
17 631
17 861
18 336
17 939
17 952
18 030
Other Non-Cash Items
6 864
6 822
15 923
16 301
16 696
15 951
16 436
14 852
16 010
15 770
17 105
17 164
17 027
17 512
20 081
18 052
18 781
18 878
16 264
19 490
19 824
20 332
8 586
17 272
15 950
13 755
23 521
18 276
16 153
16 801
22 397
15 479
17 729
17 510
11 863
19 869
17 570
17 210
20 256
12 477
12 612
Cash Taxes Paid
42 530
44 318
44 316
40 934
45 009
40 078
41 554
41 814
40 932
45 982
44 927
51 267
50 763
52 622
53 409
49 758
55 395
51 914
50 735
50 821
45 668
47 526
49 788
51 752
50 867
49 367
51 553
44 171
42 993
47 478
42 925
43 594
46 878
43 377
43 796
39 390
35 938
35 900
35 688
38 453
34 048
Cash Interest Paid
790
733
710
672
635
600
573
535
491
449
401
371
349
325
321
297
273
252
228
222
219
217
211
210
209
234
289
341
395
415
404
430
412
417
422
429
421
431
416
418
452
Change in Working Capital
(48 125)
(55 143)
(56 920)
(50 441)
(56 720)
(57 474)
(48 907)
(40 872)
(28 887)
(36 413)
(25 047)
(43 621)
(75 633)
(59 272)
(98 884)
(83 976)
(70 742)
(72 806)
(89 136)
(72 246)
(53 403)
(58 017)
(54 472)
(70 539)
(81 782)
(54 064)
(31 633)
(550)
(5 539)
(28 638)
(30 201)
(38 862)
(48 210)
(57 187)
(49 012)
(56 358)
(59 433)
(43 809)
(57 925)
(66 766)
(41 328)
Cash from Operating Activities
60 510
N/A
52 842
-13%
59 401
+12%
68 640
+16%
67 444
-2%
72 478
+7%
78 821
+9%
89 067
+13%
112 027
+26%
109 922
-2%
124 095
+13%
113 016
-9%
82 342
-27%
98 222
+19%
62 558
-36%
74 977
+20%
88 086
+17%
83 227
-6%
71 982
-14%
84 653
+18%
95 376
+13%
91 293
-4%
102 130
+12%
90 294
-12%
74 700
-17%
97 965
+31%
98 459
+1%
127 724
+30%
127 027
-1%
106 539
-16%
112 482
+6%
96 636
-14%
79 927
-17%
66 720
-17%
82 102
+23%
82 078
0%
80 815
-2%
101 761
+26%
90 877
-11%
83 238
-8%
117 442
+41%
Investing Cash Flow
Capital Expenditures
(14 808)
(15 267)
(16 984)
(17 763)
(20 768)
(24 366)
(24 587)
(28 071)
(29 318)
(27 458)
(30 092)
(29 322)
(25 085)
(23 231)
(18 597)
(16 616)
(15 751)
(33 746)
(34 923)
(36 519)
(39 256)
(28 524)
(27 360)
(25 102)
(21 964)
(14 054)
(13 448)
(12 465)
(12 340)
(15 773)
(17 354)
(21 236)
(25 662)
(27 017)
(27 919)
(27 957)
(25 233)
(21 497)
(19 608)
(17 662)
(18 261)
Other Items
(36 526)
8 311
17 914
5 770
1 088
(63 942)
(68 968)
(62 726)
(64 325)
8 467
(3 315)
(10 769)
(7 715)
(6 561)
(4 349)
(13 024)
(16 659)
(14 016)
35 005
55 356
59 631
49 368
9 059
3 890
3 693
(13 434)
(11 292)
(13 369)
(14 355)
(2 813)
(2 157)
(18 025)
(31 881)
(36 029)
(29 174)
(1 589)
16 675
18 482
6 494
(20 710)
(8 434)
Cash from Investing Activities
(51 334)
N/A
(6 956)
+86%
930
N/A
(11 993)
N/A
(19 680)
-64%
(88 308)
-349%
(93 555)
-6%
(90 797)
+3%
(93 643)
-3%
(18 991)
+80%
(33 407)
-76%
(40 091)
-20%
(32 800)
+18%
(29 792)
+9%
(22 946)
+23%
(29 640)
-29%
(32 410)
-9%
(47 762)
-47%
82
N/A
18 837
+22 872%
20 375
+8%
20 844
+2%
(18 301)
N/A
(21 212)
-16%
(18 271)
+14%
(27 488)
-50%
(24 740)
+10%
(25 834)
-4%
(26 695)
-3%
(18 586)
+30%
(19 511)
-5%
(39 261)
-101%
(57 543)
-47%
(63 046)
-10%
(57 093)
+9%
(29 546)
+48%
(8 558)
+71%
(3 015)
+65%
(13 114)
-335%
(38 372)
-193%
(26 695)
+30%
Financing Cash Flow
Net Issuance of Common Stock
(14 843)
(14 825)
(14 815)
(16 296)
(6 608)
(8 966)
(18 732)
(17 222)
(20 348)
(22 981)
(18 246)
(30 794)
(23 674)
(30 969)
(25 920)
(18 619)
(23 551)
(11 206)
(38 914)
(71 969)
(85 676)
(85 715)
(58 035)
(20 673)
1 024
(4 441)
(6 877)
(6 010)
(6 129)
(682)
1 778
1 817
1 118
1 143
1 135
1 147
1 816
(48 132)
(48 112)
(48 006)
(47 778)
Net Issuance of Debt
(15 254)
12 715
(17 271)
(16 971)
(16 971)
(8 931)
(8 660)
(8 345)
(8 950)
(17 095)
(17 461)
(17 881)
(17 345)
(17 381)
44 676
36 306
34 133
48 947
(13 556)
(5 865)
(4 406)
(14 198)
(9 607)
(10 181)
(10 755)
12 971
10 477
15 077
17 946
(1 476)
(2 222)
(3 305)
(4 428)
(12 839)
(4 508)
(4 317)
(4 801)
(4 269)
(12 314)
(13 351)
(12 361)
Cash Paid for Dividends
(27 642)
(28 638)
(28 638)
(29 470)
(29 470)
(30 439)
(30 439)
(33 621)
(33 621)
(36 472)
(36 472)
(41 163)
(41 163)
(43 964)
(43 964)
(44 053)
(44 053)
(45 044)
(45 044)
(44 635)
(44 635)
(43 620)
(43 620)
(44 811)
(44 811)
(37 723)
(37 723)
(31 332)
(31 332)
(33 537)
(33 537)
0
(35 191)
(36 638)
(36 638)
(54 477)
(35 539)
(36 230)
(36 230)
(37 333)
(37 333)
Other
(47)
(68)
(84)
(7 010)
(98)
(94)
(92)
(3 282)
(95)
(96)
(107)
9 987
(110)
(114)
(128)
(8 050)
(296)
(149)
(156)
7 768
21
(152)
(148)
(146)
(138)
(135)
(192)
(133)
(155)
(129)
(108)
(113)
(85)
(46)
(52)
(85)
(200)
(236)
(131)
(146)
(95)
Cash from Financing Activities
(57 786)
N/A
(30 816)
+47%
(60 808)
-97%
(69 747)
-15%
(53 147)
+24%
(48 430)
+9%
(57 923)
-20%
(62 470)
-8%
(63 014)
-1%
(76 644)
-22%
(72 286)
+6%
(79 851)
-10%
(82 292)
-3%
(92 428)
-12%
(25 336)
+73%
(34 416)
-36%
(33 767)
+2%
(7 452)
+78%
(97 670)
-1 211%
(114 701)
-17%
(134 696)
-17%
(143 685)
-7%
(111 410)
+22%
(75 811)
+32%
(54 680)
+28%
(29 328)
+46%
(34 315)
-17%
(22 398)
+35%
(19 670)
+12%
(35 824)
-82%
(34 089)
+5%
(17 854)
+48%
(38 586)
-116%
(48 380)
-25%
(40 063)
+17%
(57 732)
-44%
(38 724)
+33%
(88 867)
-129%
(96 787)
-9%
(98 836)
-2%
(97 567)
+1%
Change in Cash
Effect of Foreign Exchange Rates
549
2 250
2 791
3 137
3 847
1 616
(263)
(1 594)
(3 877)
(3 526)
(853)
(174)
1 525
2 162
(743)
(523)
(142)
(138)
(494)
(11)
(430)
(714)
(130)
(165)
(67)
(147)
(547)
175
264
443
1 182
1 461
3 582
5 061
2 542
1 760
1 748
740
1 750
2 878
2 012
Net Change in Cash
(48 061)
N/A
17 320
N/A
2 314
-87%
(9 963)
N/A
(1 536)
+85%
(62 644)
-3 978%
(72 920)
-16%
(65 794)
+10%
(48 507)
+26%
10 761
N/A
17 549
+63%
(7 100)
N/A
(31 225)
-340%
(21 836)
+30%
13 533
N/A
10 398
-23%
21 767
+109%
27 875
+28%
(26 100)
N/A
(11 222)
+57%
(19 375)
-73%
(32 262)
-67%
(27 711)
+14%
(6 894)
+75%
1 682
N/A
41 002
+2 338%
38 857
-5%
79 667
+105%
80 926
+2%
52 572
-35%
60 064
+14%
40 982
-32%
(12 620)
N/A
(39 645)
-214%
(12 512)
+68%
(3 440)
+73%
35 281
N/A
10 619
-70%
(17 274)
N/A
(51 092)
-196%
(4 808)
+91%
Free Cash Flow
Free Cash Flow
45 702
N/A
37 575
-18%
42 417
+13%
50 877
+20%
46 676
-8%
48 112
+3%
54 234
+13%
60 996
+12%
82 709
+36%
82 464
0%
94 003
+14%
83 694
-11%
57 257
-32%
74 991
+31%
43 961
-41%
58 361
+33%
72 335
+24%
49 481
-32%
37 059
-25%
48 134
+30%
56 120
+17%
62 769
+12%
74 770
+19%
65 192
-13%
52 736
-19%
83 911
+59%
85 011
+1%
115 259
+36%
114 687
0%
90 766
-21%
95 128
+5%
75 400
-21%
54 265
-28%
39 703
-27%
54 183
+36%
54 121
0%
55 582
+3%
80 264
+44%
71 269
-11%
65 576
-8%
99 181
+51%

See Also

Discover More