Shimizu Corp
TSE:1803
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
806.4
1 237.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shimizu Corp
Revenue
|
1.9T
JPY
|
Cost of Revenue
|
-1.8T
JPY
|
Gross Profit
|
111.7B
JPY
|
Operating Expenses
|
-118.8B
JPY
|
Operating Income
|
-7.2B
JPY
|
Other Expenses
|
18.7B
JPY
|
Net Income
|
11.6B
JPY
|
Income Statement
Shimizu Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 527 286
N/A
|
1 567 967
+3%
|
1 567 843
0%
|
1 639 541
+5%
|
1 668 376
+2%
|
1 670 140
+0%
|
1 664 933
0%
|
1 633 123
-2%
|
1 595 565
-2%
|
1 572 475
-1%
|
1 567 427
0%
|
1 553 703
-1%
|
1 540 066
-1%
|
1 517 912
-1%
|
1 519 435
+0%
|
1 536 494
+1%
|
1 564 044
+2%
|
1 620 314
+4%
|
1 664 960
+3%
|
1 718 910
+3%
|
1 770 135
+3%
|
1 753 125
-1%
|
1 698 292
-3%
|
1 601 405
-6%
|
1 546 718
-3%
|
1 490 095
-4%
|
1 456 473
-2%
|
1 458 874
+0%
|
1 418 798
-3%
|
1 429 222
+1%
|
1 482 961
+4%
|
1 551 035
+5%
|
1 663 281
+7%
|
1 799 677
+8%
|
1 933 814
+7%
|
1 990 461
+3%
|
2 044 771
+3%
|
2 062 283
+1%
|
2 005 518
-3%
|
1 965 179
-2%
|
1 906 027
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 422 269)
|
(1 453 422)
|
(1 444 845)
|
(1 506 560)
|
(1 519 530)
|
(1 510 313)
|
(1 489 559)
|
(1 451 740)
|
(1 406 273)
|
(1 372 420)
|
(1 357 806)
|
(1 338 680)
|
(1 330 183)
|
(1 316 764)
|
(1 316 018)
|
(1 338 743)
|
(1 359 329)
|
(1 412 886)
|
(1 448 315)
|
(1 493 575)
|
(1 538 593)
|
(1 514 934)
|
(1 472 622)
|
(1 391 135)
|
(1 338 345)
|
(1 292 075)
|
(1 266 055)
|
(1 277 492)
|
(1 261 106)
|
(1 280 604)
|
(1 343 286)
|
(1 407 804)
|
(1 517 581)
|
(1 648 769)
|
(1 772 812)
|
(1 826 448)
|
(1 892 133)
|
(1 976 493)
|
(1 916 006)
|
(1 876 877)
|
(1 794 335)
|
|
Gross Profit |
105 017
N/A
|
114 545
+9%
|
122 998
+7%
|
132 981
+8%
|
148 846
+12%
|
159 827
+7%
|
175 374
+10%
|
181 383
+3%
|
189 292
+4%
|
200 055
+6%
|
209 621
+5%
|
215 023
+3%
|
209 883
-2%
|
201 148
-4%
|
203 417
+1%
|
197 751
-3%
|
204 715
+4%
|
207 428
+1%
|
216 645
+4%
|
225 335
+4%
|
231 542
+3%
|
238 191
+3%
|
225 670
-5%
|
210 270
-7%
|
208 373
-1%
|
198 020
-5%
|
190 418
-4%
|
181 382
-5%
|
157 692
-13%
|
148 618
-6%
|
139 675
-6%
|
143 231
+3%
|
145 700
+2%
|
150 908
+4%
|
161 002
+7%
|
164 013
+2%
|
152 638
-7%
|
85 790
-44%
|
89 512
+4%
|
88 302
-1%
|
111 692
+26%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(68 652)
|
(72 228)
|
(72 966)
|
(78 003)
|
(79 004)
|
(76 862)
|
(80 706)
|
(84 081)
|
(82 414)
|
(84 422)
|
(80 786)
|
(77 521)
|
(78 497)
|
(83 514)
|
(82 044)
|
(85 009)
|
(86 086)
|
(84 639)
|
(86 921)
|
(87 692)
|
(88 745)
|
(89 484)
|
(91 776)
|
(90 653)
|
(90 824)
|
(90 564)
|
(90 267)
|
(92 223)
|
(93 102)
|
(94 461)
|
(94 530)
|
(97 313)
|
(99 784)
|
(102 237)
|
(106 355)
|
(106 738)
|
(109 070)
|
(111 247)
|
(114 197)
|
(117 155)
|
(118 842)
|
|
Selling, General & Administrative |
(68 650)
|
(71 571)
|
(63 336)
|
(73 723)
|
(75 379)
|
(73 238)
|
(80 706)
|
(81 674)
|
(82 415)
|
(84 422)
|
(80 784)
|
(81 715)
|
(82 788)
|
(83 704)
|
(82 043)
|
(82 951)
|
(84 030)
|
(84 637)
|
(78 197)
|
(87 692)
|
(88 746)
|
(89 484)
|
(81 479)
|
(90 652)
|
(90 822)
|
(90 563)
|
(79 600)
|
(92 220)
|
(93 101)
|
(94 460)
|
(83 457)
|
(97 314)
|
(99 782)
|
(102 237)
|
(93 599)
|
(106 737)
|
(109 070)
|
(111 246)
|
(99 675)
|
(117 155)
|
(118 841)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 724)
|
0
|
0
|
0
|
(10 296)
|
0
|
0
|
0
|
(10 665)
|
0
|
0
|
0
|
(11 072)
|
0
|
0
|
0
|
(12 755)
|
0
|
0
|
0
|
(14 523)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(657)
|
(9 630)
|
(4 280)
|
(3 625)
|
(3 624)
|
0
|
(2 407)
|
1
|
0
|
(2)
|
4 194
|
4 291
|
190
|
(1)
|
(2 058)
|
(2 056)
|
(2)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
|
Operating Income |
36 365
N/A
|
42 317
+16%
|
50 032
+18%
|
54 978
+10%
|
69 842
+27%
|
82 965
+19%
|
94 668
+14%
|
97 302
+3%
|
106 878
+10%
|
115 633
+8%
|
128 835
+11%
|
137 502
+7%
|
131 386
-4%
|
117 634
-10%
|
121 373
+3%
|
112 742
-7%
|
118 629
+5%
|
122 789
+4%
|
129 724
+6%
|
137 643
+6%
|
142 797
+4%
|
148 707
+4%
|
133 894
-10%
|
119 617
-11%
|
117 549
-2%
|
107 456
-9%
|
100 151
-7%
|
89 159
-11%
|
64 590
-28%
|
54 157
-16%
|
45 145
-17%
|
45 918
+2%
|
45 916
0%
|
48 671
+6%
|
54 647
+12%
|
57 275
+5%
|
43 568
-24%
|
(25 457)
N/A
|
(24 685)
+3%
|
(28 853)
-17%
|
(7 150)
+75%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 791
|
7 062
|
5 693
|
5 130
|
2 888
|
566
|
1 696
|
(16)
|
1 391
|
3 133
|
2 829
|
4 860
|
5 306
|
3 500
|
3 627
|
3 921
|
4 038
|
4 105
|
4 137
|
3 921
|
4 262
|
5 409
|
3 560
|
4 970
|
3 007
|
1 116
|
5 296
|
3 496
|
5 644
|
5 906
|
5 367
|
7 272
|
6 329
|
4 265
|
1 948
|
3 256
|
3 362
|
4 275
|
5 986
|
5 025
|
1 425
|
|
Non-Reccuring Items |
(656)
|
0
|
(4 357)
|
0
|
0
|
0
|
(2 407)
|
0
|
(2 506)
|
1 596
|
4 195
|
0
|
0
|
0
|
(2 056)
|
0
|
0
|
(2 057)
|
(3)
|
(564)
|
(757)
|
(791)
|
(3 709)
|
(7 584)
|
(7 770)
|
(9 731)
|
(9 950)
|
(5 533)
|
(5 154)
|
(3 157)
|
4 294
|
4 302
|
4 170
|
4 068
|
(433)
|
(427)
|
(296)
|
(194)
|
(2 688)
|
(2 690)
|
(2 689)
|
|
Gain/Loss on Disposition of Assets |
1 788
|
2 779
|
3 060
|
2 696
|
2 528
|
1 465
|
0
|
22
|
418
|
1 700
|
1 706
|
5 694
|
7 501
|
6 312
|
6 253
|
4 007
|
3 312
|
3 294
|
9 264
|
14 342
|
13 203
|
13 437
|
7 073
|
273
|
11 892
|
0
|
15 328
|
18 731
|
9 790
|
10 736
|
9 992
|
6 581
|
8 781
|
8 743
|
19 231
|
37 583
|
36 375
|
37 665
|
56 046
|
37 883
|
35 042
|
|
Total Other Income |
1 751
|
(105)
|
1 254
|
3 188
|
(756)
|
558
|
(352)
|
(1 119)
|
(87)
|
(947)
|
(467)
|
(723)
|
(341)
|
433
|
(871)
|
(937)
|
(1 253)
|
(1 459)
|
97
|
734
|
225
|
487
|
531
|
286
|
1 154
|
12 644
|
18
|
(297)
|
(952)
|
154
|
(93)
|
(343)
|
(369)
|
(2 546)
|
(49)
|
14
|
508
|
840
|
(1 137)
|
(797)
|
(582)
|
|
Pre-Tax Income |
43 039
N/A
|
52 053
+21%
|
55 682
+7%
|
65 992
+19%
|
74 502
+13%
|
85 554
+15%
|
93 605
+9%
|
96 189
+3%
|
106 094
+10%
|
121 115
+14%
|
137 098
+13%
|
147 333
+7%
|
143 852
-2%
|
127 879
-11%
|
128 326
+0%
|
119 733
-7%
|
124 726
+4%
|
126 672
+2%
|
143 219
+13%
|
156 076
+9%
|
159 730
+2%
|
167 249
+5%
|
141 349
-15%
|
117 562
-17%
|
125 832
+7%
|
111 485
-11%
|
110 843
-1%
|
105 556
-5%
|
73 918
-30%
|
67 796
-8%
|
64 705
-5%
|
63 730
-2%
|
64 827
+2%
|
63 201
-3%
|
75 344
+19%
|
97 701
+30%
|
83 517
-15%
|
17 129
-79%
|
33 522
+96%
|
10 568
-68%
|
26 046
+146%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 727)
|
(21 692)
|
(21 550)
|
(25 482)
|
(27 864)
|
(31 710)
|
(33 943)
|
(33 360)
|
(35 517)
|
(37 477)
|
(37 953)
|
(40 375)
|
(41 471)
|
(38 487)
|
(43 188)
|
(41 287)
|
(41 241)
|
(41 721)
|
(43 113)
|
(47 522)
|
(48 807)
|
(50 991)
|
(42 230)
|
(34 295)
|
(35 718)
|
(30 882)
|
(33 515)
|
(33 888)
|
(24 505)
|
(22 599)
|
(17 128)
|
(15 182)
|
(15 955)
|
(15 966)
|
(23 854)
|
(30 877)
|
(26 742)
|
(7 222)
|
(12 742)
|
(6 166)
|
(10 527)
|
|
Income from Continuing Operations |
23 312
|
30 361
|
34 132
|
40 510
|
46 638
|
53 844
|
59 662
|
62 829
|
70 577
|
83 638
|
99 145
|
106 958
|
102 381
|
89 392
|
85 138
|
78 446
|
83 485
|
84 951
|
100 106
|
108 554
|
110 923
|
116 258
|
99 119
|
83 267
|
90 114
|
80 603
|
77 328
|
71 668
|
49 413
|
45 197
|
47 577
|
48 548
|
48 872
|
47 235
|
51 490
|
66 824
|
56 775
|
9 907
|
20 780
|
4 402
|
15 519
|
|
Income to Minority Interest |
(556)
|
(689)
|
(734)
|
(703)
|
(903)
|
(539)
|
(339)
|
(297)
|
(246)
|
(266)
|
(198)
|
(210)
|
(231)
|
(131)
|
(159)
|
(188)
|
(200)
|
(309)
|
(436)
|
(257)
|
(121)
|
(237)
|
(141)
|
(326)
|
(497)
|
(261)
|
(151)
|
37
|
82
|
297
|
183
|
91
|
(481)
|
(1 541)
|
(2 431)
|
(2 745)
|
(2 748)
|
(3 173)
|
(3 616)
|
(3 504)
|
(3 928)
|
|
Net Income (Common) |
22 756
N/A
|
29 671
+30%
|
33 397
+13%
|
39 806
+19%
|
45 733
+15%
|
53 305
+17%
|
59 322
+11%
|
62 532
+5%
|
70 331
+12%
|
83 370
+19%
|
98 946
+19%
|
106 747
+8%
|
102 149
-4%
|
89 262
-13%
|
84 978
-5%
|
78 257
-8%
|
83 283
+6%
|
84 640
+2%
|
99 668
+18%
|
108 294
+9%
|
110 801
+2%
|
116 019
+5%
|
98 977
-15%
|
82 942
-16%
|
89 614
+8%
|
80 341
-10%
|
77 176
-4%
|
71 703
-7%
|
49 496
-31%
|
45 494
-8%
|
47 761
+5%
|
48 640
+2%
|
48 391
-1%
|
45 694
-6%
|
49 057
+7%
|
64 076
+31%
|
54 025
-16%
|
6 734
-88%
|
17 163
+155%
|
897
-95%
|
11 590
+1 192%
|
|
EPS (Diluted) |
28.97
N/A
|
37.79
+30%
|
42.56
+13%
|
50.69
+19%
|
58.24
+15%
|
67.9
+17%
|
75.6
+11%
|
79.64
+5%
|
89.59
+12%
|
106.21
+19%
|
126.11
+19%
|
135.98
+8%
|
130.14
-4%
|
113.72
-13%
|
108.31
-5%
|
99.69
-8%
|
106.09
+6%
|
107.87
+2%
|
127.04
+18%
|
138.02
+9%
|
143.55
+4%
|
151.55
+6%
|
128.3
-15%
|
108.72
-15%
|
110.4
+2%
|
105.31
-5%
|
101.17
-4%
|
94.46
-7%
|
66.63
-29%
|
61.5
-8%
|
64.09
+4%
|
65.88
+3%
|
65.39
-1%
|
61.67
-6%
|
66.29
+7%
|
86.73
+31%
|
73.8
-15%
|
9.3
-87%
|
23.57
+153%
|
1.26
-95%
|
16.58
+1 216%
|