Shimizu Corp
TSE:1803
Shimizu Corp
TSE:1803
Price:
2 752.5
JPY
1.49%
Market Closed
Market Cap:
¥1.8T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shimizu Corp
2752.5
+40.5 (+1.49%)
| 52 Week Range |
1 207
2 918.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shimizu Corp
Shimizu Corp
Income Statement
Shimizu Corp
Shimizu Corp
Currency: JPY
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1 072
|
0
|
0
|
1 511
|
0
|
0
|
1 318
|
2 480
|
3 619
|
4 739
|
4 605
|
4 537
|
4 525
|
4 439
|
4 295
|
4 157
|
3 958
|
3 854
|
3 723
|
3 654
|
3 584
|
3 565
|
3 503
|
3 477
|
3 436
|
3 327
|
3 284
|
3 182
|
3 184
|
3 171
|
3 145
|
3 155
|
2 976
|
2 842
|
2 682
|
2 567
|
2 547
|
2 452
|
2 425
|
2 374
|
2 414
|
2 418
|
2 358
|
2 285
|
2 189
|
2 244
|
2 429
|
2 603
|
2 801
|
3 033
|
2 999
|
2 927
|
2 810
|
2 656
|
2 792
|
3 122
|
3 643
|
3 997
|
4 465
|
4 748
|
4 977
|
5 673
|
5 803
|
5 936
|
5 838
|
6 016
|
0
|
0
|
|
| Revenue |
937 956
N/A
|
929 212
-1%
|
936 921
+1%
|
1 038 010
+11%
|
1 132 448
+9%
|
1 247 562
+10%
|
1 208 570
-3%
|
1 153 193
-5%
|
1 099 362
-5%
|
1 014 056
-8%
|
935 759
-8%
|
852 429
-9%
|
1 303 754
+53%
|
1 320 008
+1%
|
1 319 273
0%
|
1 342 454
+2%
|
1 336 194
0%
|
1 352 311
+1%
|
1 374 435
+2%
|
1 395 261
+2%
|
1 416 044
+1%
|
1 448 560
+2%
|
1 468 886
+1%
|
1 484 867
+1%
|
1 497 578
+1%
|
1 505 373
+1%
|
1 527 286
+1%
|
1 567 967
+3%
|
1 567 843
0%
|
1 639 541
+5%
|
1 668 376
+2%
|
1 670 140
+0%
|
1 664 933
0%
|
1 633 123
-2%
|
1 595 565
-2%
|
1 572 475
-1%
|
1 567 427
0%
|
1 553 703
-1%
|
1 540 066
-1%
|
1 517 912
-1%
|
1 519 435
+0%
|
1 536 494
+1%
|
1 564 044
+2%
|
1 620 314
+4%
|
1 664 960
+3%
|
1 718 910
+3%
|
1 770 135
+3%
|
1 753 125
-1%
|
1 698 292
-3%
|
1 601 405
-6%
|
1 546 718
-3%
|
1 490 095
-4%
|
1 456 473
-2%
|
1 458 874
+0%
|
1 418 798
-3%
|
1 429 222
+1%
|
1 482 961
+4%
|
1 551 035
+5%
|
1 663 281
+7%
|
1 799 677
+8%
|
1 933 814
+7%
|
1 990 461
+3%
|
2 044 771
+3%
|
2 062 283
+1%
|
2 005 518
-3%
|
1 965 179
-2%
|
1 906 027
-3%
|
1 884 927
-1%
|
1 944 360
+3%
|
1 985 137
+2%
|
2 003 981
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(871 704)
|
(865 513)
|
(870 325)
|
(970 921)
|
(1 065 142)
|
(1 183 541)
|
(1 150 989)
|
(1 094 271)
|
(1 035 496)
|
(947 858)
|
(870 050)
|
(784 858)
|
(1 212 108)
|
(1 226 426)
|
(1 226 340)
|
(1 256 651)
|
(1 249 530)
|
(1 267 914)
|
(1 293 288)
|
(1 314 573)
|
(1 333 001)
|
(1 364 414)
|
(1 383 681)
|
(1 394 211)
|
(1 401 803)
|
(1 405 800)
|
(1 422 269)
|
(1 453 422)
|
(1 444 845)
|
(1 506 560)
|
(1 519 530)
|
(1 510 313)
|
(1 489 559)
|
(1 451 740)
|
(1 406 273)
|
(1 372 420)
|
(1 357 806)
|
(1 338 680)
|
(1 330 183)
|
(1 316 764)
|
(1 316 018)
|
(1 338 743)
|
(1 359 329)
|
(1 412 886)
|
(1 448 315)
|
(1 493 575)
|
(1 538 593)
|
(1 514 934)
|
(1 472 622)
|
(1 391 135)
|
(1 338 345)
|
(1 292 075)
|
(1 266 055)
|
(1 277 492)
|
(1 261 106)
|
(1 280 604)
|
(1 343 286)
|
(1 407 804)
|
(1 517 581)
|
(1 648 769)
|
(1 772 812)
|
(1 826 448)
|
(1 892 133)
|
(1 976 493)
|
(1 916 006)
|
(1 876 877)
|
(1 794 335)
|
(1 700 881)
|
(1 748 906)
|
(1 771 545)
|
(1 782 368)
|
|
| Gross Profit |
66 252
N/A
|
63 699
-4%
|
66 596
+5%
|
67 089
+1%
|
67 306
+0%
|
64 021
-5%
|
57 581
-10%
|
58 922
+2%
|
63 866
+8%
|
66 198
+4%
|
65 709
-1%
|
67 571
+3%
|
91 646
+36%
|
93 582
+2%
|
92 933
-1%
|
85 803
-8%
|
86 664
+1%
|
84 397
-3%
|
81 147
-4%
|
80 688
-1%
|
83 043
+3%
|
84 146
+1%
|
85 205
+1%
|
90 656
+6%
|
95 775
+6%
|
99 573
+4%
|
105 017
+5%
|
114 545
+9%
|
122 998
+7%
|
132 981
+8%
|
148 846
+12%
|
159 827
+7%
|
175 374
+10%
|
181 383
+3%
|
189 292
+4%
|
200 055
+6%
|
209 621
+5%
|
215 023
+3%
|
209 883
-2%
|
201 148
-4%
|
203 417
+1%
|
197 751
-3%
|
204 715
+4%
|
207 428
+1%
|
216 645
+4%
|
225 335
+4%
|
231 542
+3%
|
238 191
+3%
|
225 670
-5%
|
210 270
-7%
|
208 373
-1%
|
198 020
-5%
|
190 418
-4%
|
181 382
-5%
|
157 692
-13%
|
148 618
-6%
|
139 675
-6%
|
143 231
+3%
|
145 700
+2%
|
150 908
+4%
|
161 002
+7%
|
164 013
+2%
|
152 638
-7%
|
85 790
-44%
|
89 512
+4%
|
88 302
-1%
|
111 692
+26%
|
184 046
+65%
|
195 454
+6%
|
213 592
+9%
|
221 613
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50 635)
|
(49 915)
|
(49 704)
|
(49 229)
|
(49 602)
|
(50 565)
|
(50 928)
|
(51 157)
|
(50 501)
|
(49 704)
|
(48 954)
|
(48 958)
|
(71 472)
|
(71 442)
|
(71 107)
|
(71 303)
|
(69 098)
|
(69 649)
|
(69 487)
|
(69 557)
|
(69 942)
|
(69 854)
|
(70 581)
|
(70 449)
|
(69 721)
|
(69 737)
|
(68 652)
|
(72 228)
|
(72 966)
|
(78 003)
|
(79 004)
|
(76 862)
|
(80 706)
|
(84 081)
|
(82 414)
|
(84 422)
|
(80 786)
|
(77 521)
|
(78 497)
|
(83 514)
|
(82 044)
|
(85 009)
|
(86 086)
|
(84 639)
|
(86 921)
|
(87 692)
|
(88 745)
|
(89 484)
|
(91 776)
|
(90 653)
|
(90 824)
|
(90 564)
|
(90 267)
|
(92 223)
|
(93 102)
|
(94 461)
|
(94 530)
|
(97 313)
|
(99 784)
|
(102 237)
|
(106 355)
|
(106 738)
|
(109 070)
|
(111 247)
|
(114 197)
|
(117 155)
|
(118 842)
|
(121 052)
|
(124 424)
|
(130 610)
|
(132 892)
|
|
| Selling, General & Administrative |
(50 635)
|
(46 316)
|
(49 704)
|
(49 229)
|
(53 201)
|
(50 565)
|
(50 928)
|
(51 157)
|
(50 501)
|
(49 704)
|
(48 954)
|
(48 958)
|
(71 472)
|
(71 442)
|
(71 107)
|
(71 303)
|
(69 097)
|
(69 646)
|
(69 485)
|
(69 555)
|
(69 940)
|
(69 853)
|
(70 580)
|
(70 447)
|
(69 720)
|
(69 736)
|
(68 650)
|
(71 571)
|
(63 336)
|
(73 723)
|
(75 379)
|
(73 238)
|
(80 706)
|
(81 674)
|
(82 415)
|
(84 422)
|
(80 784)
|
(81 715)
|
(82 788)
|
(83 704)
|
(82 043)
|
(82 951)
|
(84 030)
|
(84 637)
|
(78 197)
|
(87 692)
|
(88 746)
|
(89 484)
|
(81 479)
|
(90 652)
|
(90 822)
|
(90 563)
|
(79 600)
|
(92 220)
|
(93 101)
|
(94 460)
|
(83 457)
|
(97 314)
|
(99 782)
|
(102 237)
|
(93 599)
|
(106 737)
|
(109 070)
|
(111 246)
|
(99 675)
|
(117 155)
|
(118 841)
|
(121 052)
|
(108 250)
|
(127 079)
|
(129 363)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 724)
|
0
|
0
|
0
|
(10 296)
|
0
|
0
|
0
|
(10 665)
|
0
|
0
|
0
|
(11 072)
|
0
|
0
|
0
|
(12 755)
|
0
|
0
|
0
|
(14 523)
|
0
|
0
|
0
|
(16 173)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(3 599)
|
0
|
0
|
3 599
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(657)
|
(9 630)
|
(4 280)
|
(3 625)
|
(3 624)
|
0
|
(2 407)
|
1
|
0
|
(2)
|
4 194
|
4 291
|
190
|
(1)
|
(2 058)
|
(2 056)
|
(2)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
(3 531)
|
(3 529)
|
|
| Operating Income |
15 617
N/A
|
13 784
-12%
|
16 892
+23%
|
17 860
+6%
|
17 704
-1%
|
13 456
-24%
|
6 653
-51%
|
7 765
+17%
|
13 365
+72%
|
16 494
+23%
|
16 755
+2%
|
18 613
+11%
|
20 174
+8%
|
22 140
+10%
|
21 826
-1%
|
14 500
-34%
|
17 566
+21%
|
14 748
-16%
|
11 660
-21%
|
11 131
-5%
|
13 101
+18%
|
14 292
+9%
|
14 624
+2%
|
20 207
+38%
|
26 054
+29%
|
29 836
+15%
|
36 365
+22%
|
42 317
+16%
|
50 032
+18%
|
54 978
+10%
|
69 842
+27%
|
82 965
+19%
|
94 668
+14%
|
97 302
+3%
|
106 878
+10%
|
115 633
+8%
|
128 835
+11%
|
137 502
+7%
|
131 386
-4%
|
117 634
-10%
|
121 373
+3%
|
112 742
-7%
|
118 629
+5%
|
122 789
+4%
|
129 724
+6%
|
137 643
+6%
|
142 797
+4%
|
148 707
+4%
|
133 894
-10%
|
119 617
-11%
|
117 549
-2%
|
107 456
-9%
|
100 151
-7%
|
89 159
-11%
|
64 590
-28%
|
54 157
-16%
|
45 145
-17%
|
45 918
+2%
|
45 916
0%
|
48 671
+6%
|
54 647
+12%
|
57 275
+5%
|
43 568
-24%
|
(25 457)
N/A
|
(24 685)
+3%
|
(28 853)
-17%
|
(7 150)
+75%
|
62 994
N/A
|
71 030
+13%
|
82 982
+17%
|
88 721
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
361
|
1 703
|
911
|
735
|
(188)
|
(536)
|
(1 000)
|
(1 483)
|
(1 070)
|
(608)
|
(782)
|
99
|
80
|
354
|
(1 212)
|
(143)
|
49
|
119
|
3 042
|
631
|
1 097
|
1 345
|
3 817
|
3 490
|
3 791
|
7 062
|
5 693
|
5 130
|
2 888
|
566
|
1 696
|
(16)
|
1 391
|
3 133
|
2 829
|
4 860
|
5 306
|
3 500
|
3 627
|
3 921
|
4 038
|
4 105
|
4 137
|
3 921
|
4 262
|
5 409
|
3 560
|
4 970
|
3 007
|
1 116
|
5 296
|
3 496
|
5 644
|
5 906
|
5 367
|
7 272
|
6 329
|
4 265
|
1 948
|
3 256
|
3 362
|
4 275
|
5 986
|
5 025
|
1 424
|
5 626
|
884
|
(1 178)
|
2 095
|
|
| Non-Reccuring Items |
158
|
(1 878)
|
(2 638)
|
(2 638)
|
(927)
|
(4 612)
|
(7 565)
|
(4 747)
|
2 385
|
6 017
|
2 440
|
(1 839)
|
1 574
|
806
|
1 128
|
(363)
|
(4 812)
|
(4 777)
|
(7 344)
|
(5 579)
|
(7 393)
|
(7 318)
|
(3 389)
|
(2 829)
|
0
|
0
|
(656)
|
0
|
(4 357)
|
0
|
0
|
0
|
(2 407)
|
0
|
(2 506)
|
1 596
|
4 195
|
0
|
0
|
0
|
(2 056)
|
0
|
0
|
(2 057)
|
(3)
|
(564)
|
(757)
|
(791)
|
(3 709)
|
(7 584)
|
(7 770)
|
(9 731)
|
(9 950)
|
(5 533)
|
(5 154)
|
(3 157)
|
4 294
|
4 302
|
4 170
|
4 068
|
(433)
|
(427)
|
(296)
|
(194)
|
(2 688)
|
(2 690)
|
(2 689)
|
(2 691)
|
(3 536)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
2
|
62
|
64
|
63
|
563
|
504
|
537
|
(51)
|
(36)
|
(46)
|
2
|
2 073
|
2 103
|
2 240
|
2 884
|
2 883
|
4 334
|
4 511
|
3 863
|
1 928
|
563
|
991
|
1 879
|
1 788
|
2 779
|
3 060
|
2 696
|
2 528
|
1 465
|
0
|
22
|
418
|
1 700
|
1 706
|
5 694
|
7 501
|
6 312
|
6 253
|
4 007
|
3 312
|
3 294
|
9 264
|
14 342
|
13 203
|
13 437
|
7 073
|
273
|
11 892
|
0
|
15 328
|
18 731
|
9 790
|
10 736
|
9 992
|
6 581
|
8 781
|
8 743
|
19 231
|
37 583
|
36 375
|
37 665
|
56 046
|
37 883
|
35 042
|
55 389
|
40 228
|
41 994
|
70 166
|
|
| Total Other Income |
1 640
|
540
|
(253)
|
(1 324)
|
(652)
|
(237)
|
884
|
1 017
|
518
|
(651)
|
(1 496)
|
(151)
|
(556)
|
(1 114)
|
(838)
|
(1 248)
|
(196)
|
(375)
|
500
|
2 357
|
1 186
|
4 196
|
4 165
|
3 296
|
(593)
|
(1 425)
|
1 751
|
(105)
|
1 254
|
3 188
|
(756)
|
558
|
(352)
|
(1 119)
|
(87)
|
(947)
|
(467)
|
(723)
|
(341)
|
433
|
(871)
|
(937)
|
(1 253)
|
(1 459)
|
97
|
734
|
225
|
487
|
531
|
286
|
1 154
|
12 644
|
18
|
(297)
|
(952)
|
154
|
(93)
|
(343)
|
(369)
|
(2 546)
|
(49)
|
14
|
508
|
840
|
(1 137)
|
(797)
|
(581)
|
(255)
|
(250)
|
(1 252)
|
(1 254)
|
|
| Pre-Tax Income |
17 415
N/A
|
12 446
-29%
|
14 364
+15%
|
15 603
+9%
|
17 098
+10%
|
9 406
-45%
|
(153)
N/A
|
4 062
N/A
|
15 772
+288%
|
20 914
+33%
|
16 578
-21%
|
15 979
-4%
|
20 364
+27%
|
21 933
+8%
|
24 269
+11%
|
15 346
-37%
|
13 586
-11%
|
12 337
-9%
|
7 748
-37%
|
12 362
+60%
|
14 447
+17%
|
15 664
+8%
|
18 425
+18%
|
22 582
+23%
|
30 269
+34%
|
33 780
+12%
|
43 039
+27%
|
52 053
+21%
|
55 682
+7%
|
65 992
+19%
|
74 502
+13%
|
85 554
+15%
|
93 605
+9%
|
96 189
+3%
|
106 094
+10%
|
121 115
+14%
|
137 098
+13%
|
147 333
+7%
|
143 852
-2%
|
127 879
-11%
|
128 326
+0%
|
119 733
-7%
|
124 726
+4%
|
126 672
+2%
|
143 219
+13%
|
156 076
+9%
|
159 730
+2%
|
167 249
+5%
|
141 349
-15%
|
117 562
-17%
|
125 832
+7%
|
111 485
-11%
|
110 843
-1%
|
105 556
-5%
|
73 918
-30%
|
67 796
-8%
|
64 705
-5%
|
63 730
-2%
|
64 827
+2%
|
63 201
-3%
|
75 344
+19%
|
97 701
+30%
|
83 517
-15%
|
17 129
-79%
|
33 522
+96%
|
10 568
-68%
|
26 046
+146%
|
121 063
+365%
|
108 356
-10%
|
122 546
+13%
|
159 728
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 104)
|
(4 227)
|
(6 649)
|
(7 474)
|
(9 923)
|
(5 682)
|
(1 681)
|
(3 908)
|
(8 472)
|
(11 119)
|
(9 591)
|
(8 579)
|
(9 517)
|
(10 169)
|
(10 374)
|
(9 205)
|
(12 355)
|
(11 929)
|
(9 347)
|
(8 976)
|
(8 583)
|
(9 414)
|
(10 702)
|
(12 829)
|
(15 067)
|
(15 863)
|
(19 727)
|
(21 692)
|
(21 550)
|
(25 482)
|
(27 864)
|
(31 710)
|
(33 943)
|
(33 360)
|
(35 517)
|
(37 477)
|
(37 953)
|
(40 375)
|
(41 471)
|
(38 487)
|
(43 188)
|
(41 287)
|
(41 241)
|
(41 721)
|
(43 113)
|
(47 522)
|
(48 807)
|
(50 991)
|
(42 230)
|
(34 295)
|
(35 718)
|
(30 882)
|
(33 515)
|
(33 888)
|
(24 505)
|
(22 599)
|
(17 128)
|
(15 182)
|
(15 955)
|
(15 966)
|
(23 854)
|
(30 877)
|
(26 742)
|
(7 222)
|
(12 742)
|
(6 166)
|
(10 527)
|
(38 081)
|
(37 971)
|
(42 985)
|
(54 013)
|
|
| Income from Continuing Operations |
9 311
|
8 219
|
7 715
|
8 129
|
7 175
|
3 724
|
(1 834)
|
154
|
7 300
|
9 795
|
6 987
|
7 400
|
10 847
|
11 764
|
13 895
|
6 141
|
1 231
|
408
|
(1 599)
|
3 386
|
5 864
|
6 250
|
7 723
|
9 753
|
15 202
|
17 917
|
23 312
|
30 361
|
34 132
|
40 510
|
46 638
|
53 844
|
59 662
|
62 829
|
70 577
|
83 638
|
99 145
|
106 958
|
102 381
|
89 392
|
85 138
|
78 446
|
83 485
|
84 951
|
100 106
|
108 554
|
110 923
|
116 258
|
99 119
|
83 267
|
90 114
|
80 603
|
77 328
|
71 668
|
49 413
|
45 197
|
47 577
|
48 548
|
48 872
|
47 235
|
51 490
|
66 824
|
56 775
|
9 907
|
20 780
|
4 402
|
15 519
|
82 982
|
70 385
|
79 561
|
105 715
|
|
| Income to Minority Interest |
(298)
|
47
|
240
|
326
|
(138)
|
(403)
|
(609)
|
6
|
81
|
257
|
112
|
151
|
0
|
84
|
(284)
|
110
|
198
|
353
|
129
|
(49)
|
36
|
(236)
|
(312)
|
(626)
|
(1 010)
|
(915)
|
(556)
|
(689)
|
(734)
|
(703)
|
(903)
|
(539)
|
(339)
|
(297)
|
(246)
|
(266)
|
(198)
|
(210)
|
(231)
|
(131)
|
(159)
|
(188)
|
(200)
|
(309)
|
(436)
|
(257)
|
(121)
|
(237)
|
(141)
|
(326)
|
(497)
|
(261)
|
(151)
|
37
|
82
|
297
|
183
|
91
|
(481)
|
(1 541)
|
(2 431)
|
(2 745)
|
(2 748)
|
(3 173)
|
(3 616)
|
(3 504)
|
(3 928)
|
(4 392)
|
(4 370)
|
(4 825)
|
(4 221)
|
|
| Net Income (Common) |
9 011
N/A
|
8 263
-8%
|
7 956
-4%
|
8 456
+6%
|
7 039
-17%
|
3 319
-53%
|
(2 446)
N/A
|
157
N/A
|
7 382
+4 602%
|
10 055
+36%
|
7 100
-29%
|
7 548
+6%
|
10 848
+44%
|
11 848
+9%
|
13 613
+15%
|
6 255
-54%
|
1 430
-77%
|
763
-47%
|
(1 467)
N/A
|
3 337
N/A
|
5 901
+77%
|
6 014
+2%
|
7 410
+23%
|
9 127
+23%
|
14 191
+55%
|
17 001
+20%
|
22 756
+34%
|
29 671
+30%
|
33 397
+13%
|
39 806
+19%
|
45 733
+15%
|
53 305
+17%
|
59 322
+11%
|
62 532
+5%
|
70 331
+12%
|
83 370
+19%
|
98 946
+19%
|
106 747
+8%
|
102 149
-4%
|
89 262
-13%
|
84 978
-5%
|
78 257
-8%
|
83 283
+6%
|
84 640
+2%
|
99 668
+18%
|
108 294
+9%
|
110 801
+2%
|
116 019
+5%
|
98 977
-15%
|
82 942
-16%
|
89 614
+8%
|
80 341
-10%
|
77 176
-4%
|
71 703
-7%
|
49 496
-31%
|
45 494
-8%
|
47 761
+5%
|
48 640
+2%
|
48 391
-1%
|
45 694
-6%
|
49 057
+7%
|
64 076
+31%
|
54 025
-16%
|
6 734
-88%
|
17 163
+155%
|
897
-95%
|
11 590
+1 192%
|
78 587
+578%
|
66 015
-16%
|
74 735
+13%
|
101 494
+36%
|
|
| EPS (Diluted) |
11.44
N/A
|
10.4
-9%
|
10.12
-3%
|
10.76
+6%
|
8.86
-18%
|
4.22
-52%
|
-3.12
N/A
|
0.18
N/A
|
9.4
+5 122%
|
12.8
+36%
|
9.04
-29%
|
9.61
+6%
|
13.8
+44%
|
15.09
+9%
|
17.34
+15%
|
7.96
-54%
|
1.82
-77%
|
0.97
-47%
|
-1.86
N/A
|
4.25
N/A
|
7.51
+77%
|
7.66
+2%
|
9.43
+23%
|
11.62
+23%
|
18.07
+56%
|
21.64
+20%
|
28.97
+34%
|
37.79
+30%
|
42.56
+13%
|
50.69
+19%
|
58.24
+15%
|
67.9
+17%
|
75.6
+11%
|
79.64
+5%
|
89.59
+12%
|
106.21
+19%
|
126.11
+19%
|
135.98
+8%
|
130.14
-4%
|
113.72
-13%
|
108.31
-5%
|
99.69
-8%
|
106.09
+6%
|
107.87
+2%
|
127.04
+18%
|
138.02
+9%
|
143.55
+4%
|
151.55
+6%
|
128.3
-15%
|
108.72
-15%
|
110.4
+2%
|
105.31
-5%
|
101.17
-4%
|
94.46
-7%
|
66.63
-29%
|
61.5
-8%
|
64.09
+4%
|
65.88
+3%
|
65.39
-1%
|
61.67
-6%
|
66.29
+7%
|
86.73
+31%
|
73.8
-15%
|
9.3
-87%
|
23.57
+153%
|
1.26
-95%
|
16.58
+1 216%
|
113.08
+582%
|
94.8
-16%
|
109.68
+16%
|
149.78
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
