M

MESCO Inc
TSE:1737

Watchlist Manager
MESCO Inc
TSE:1737
Watchlist
Price: 1 317 JPY Market Closed
Market Cap: ¥16.8B

Cash Flow Statement

Cash Flow Statement
MESCO Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021
Operating Cash Flow
Net Income
130
(353)
(706)
(39)
226
157
802
695
1 211
1 307
1 056
1 114
1 368
1 685
2 164
1 778
1 479
1 656
2 214
2 618
2 299
2 261
2 296
1 353
254
874
1 067
288
Depreciation & Amortization
12
(1)
(15)
(10)
25
(30)
8
139
135
134
139
140
142
144
154
162
162
160
143
138
146
145
144
143
140
136
133
132
Other Non-Cash Items
176
56
117
104
259
142
376
143
(32)
(173)
(220)
(134)
(23)
(5)
(49)
(142)
(132)
219
196
(78)
(39)
(145)
(244)
(170)
(44)
(121)
(248)
(108)
Cash Taxes Paid
(574)
(150)
(171)
(167)
(158)
(179)
(162)
334
421
474
412
372
382
574
690
789
625
414
552
847
898
741
726
622
446
77
120
295
Cash Interest Paid
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1 901
(257)
(710)
(693)
(2 045)
(2 917)
(2 767)
2 578
1 910
(2 379)
(2 577)
75
(675)
309
(135)
(1 944)
(466)
(1 366)
(1 917)
(91)
(1 172)
(2 930)
(191)
14
(466)
1 296
1 411
(245)
Cash from Operating Activities
2 219
N/A
(555)
N/A
(1 314)
-137%
(638)
+51%
(1 536)
-141%
(2 649)
-72%
(1 581)
+40%
3 556
N/A
3 223
-9%
(1 111)
N/A
(1 602)
-44%
1 195
N/A
813
-32%
2 134
+163%
2 134
0%
(145)
N/A
1 044
N/A
669
-36%
636
-5%
2 588
+307%
1 235
-52%
(668)
N/A
2 004
N/A
1 341
-33%
(115)
N/A
2 186
N/A
2 363
+8%
66
-97%
Investing Cash Flow
Capital Expenditures
(0)
(2)
56
17
3
9
(110)
(224)
(236)
(239)
(187)
(158)
(173)
(210)
(156)
(154)
(161)
(155)
(139)
(104)
(113)
(120)
(124)
(119)
(90)
(134)
(144)
(115)
Other Items
18
3
4
8
10
7
7
(1)
(4)
2
5
(0)
(15)
(15)
5
6
3
(768)
(1 015)
(243)
81
82
(319)
(593)
(175)
(71)
(167)
(119)
Cash from Investing Activities
18
N/A
1
-92%
59
+4 129%
25
-58%
13
-49%
16
+28%
(103)
N/A
(225)
-118%
(240)
-7%
(236)
+2%
(182)
+23%
(158)
+14%
(188)
-19%
(225)
-20%
(150)
+33%
(149)
+1%
(157)
-6%
(923)
-487%
(1 154)
-25%
(347)
+70%
(33)
+91%
(38)
-17%
(442)
-1 060%
(711)
-61%
(265)
+63%
(206)
+22%
(312)
-52%
(234)
+25%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
0
(0)
(1)
(3)
0
0
0
(0)
0
0
(0)
(0)
0
Net Issuance of Debt
(16)
0
4
4
2
9
7
(5)
(5)
(3)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(1)
(2)
0
92
81
102
102
(191)
(191)
(319)
(319)
(332)
(332)
(447)
(448)
(576)
(575)
(486)
(486)
(689)
(689)
(841)
(842)
(843)
(842)
(422)
(423)
(423)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
Cash from Financing Activities
(17)
N/A
(1)
+93%
4
N/A
96
+2 181%
84
-13%
111
+32%
109
-1%
(196)
N/A
(196)
+0%
(322)
-64%
(320)
+0%
(333)
-4%
(333)
0%
(449)
-35%
(450)
0%
(577)
-28%
(575)
+0%
(487)
+15%
(488)
0%
(691)
-42%
(689)
+0%
(841)
-22%
(842)
0%
(843)
0%
(842)
+0%
(422)
+50%
(423)
0%
(423)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(55)
81
76
25
(21)
(7)
(18)
(18)
(85)
(70)
164
273
174
22
125
92
(237)
(333)
(86)
70
23
6
(30)
(25)
0
(3)
(10)
48
Net Change in Cash
2 165
N/A
(474)
N/A
(1 174)
-148%
(493)
+58%
(1 461)
-196%
(2 529)
-73%
(1 593)
+37%
3 117
N/A
2 702
-13%
(1 739)
N/A
(1 941)
-12%
978
N/A
466
-52%
1 483
+218%
1 659
+12%
(778)
N/A
75
N/A
(1 073)
N/A
(1 092)
-2%
1 620
N/A
536
-67%
(1 542)
N/A
690
N/A
(238)
N/A
(1 222)
-413%
1 555
N/A
1 619
+4%
(544)
N/A
Free Cash Flow
Free Cash Flow
2 219
N/A
(556)
N/A
(1 259)
-126%
(622)
+51%
(1 533)
-147%
(2 640)
-72%
(1 692)
+36%
3 332
N/A
2 987
-10%
(1 350)
N/A
(1 789)
-33%
1 038
N/A
640
-38%
1 924
+201%
1 978
+3%
(299)
N/A
883
N/A
514
-42%
497
-3%
2 483
+400%
1 121
-55%
(789)
N/A
1 881
N/A
1 223
-35%
(205)
N/A
2 051
N/A
2 219
+8%
(49)
N/A