N

Nihon Dengi Co Ltd
TSE:1723

Watchlist Manager
Nihon Dengi Co Ltd
TSE:1723
Watchlist
Price: 9 030 JPY 5.24% Market Closed
Market Cap: 148B JPY

Relative Value

The Relative Value of one Nihon Dengi Co Ltd stock under the Base Case scenario is 3 659.23 JPY. Compared to the current market price of 9 030 JPY, Nihon Dengi Co Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 659.23 JPY
Overvaluation 59%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
32
Median 3Y
1.2
Median 5Y
0.8
Industry
1.1
Forward
3
vs History
0
vs Industry
55
Median 3Y
9.4
Median 5Y
8.5
Industry
19.8
Forward
17.3
vs History
9
vs Industry
31
Median 3Y
9.9
Median 5Y
9.4
Industry
12
vs History
1
vs Industry
34
Median 3Y
10.9
Median 5Y
10.5
Industry
18.7
vs History
0
vs Industry
39
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5
vs History
0
vs Industry
42
Median 3Y
0.8
Median 5Y
0.6
Industry
1.2
Forward
2.7
vs History
0
vs Industry
58
Median 3Y
2.3
Median 5Y
1.6
Industry
4.3
vs History
0
vs Industry
61
Median 3Y
4.8
Median 5Y
3.6
Industry
10
vs History
0
vs Industry
63
Median 3Y
5
Median 5Y
3.9
Industry
14.8
vs History
0
vs Industry
40
Median 3Y
7.2
Median 5Y
6.7
Industry
12.6
vs History
0
vs Industry
40
Median 3Y
7.6
Median 5Y
7.1
Industry
16.5
vs History
0
vs Industry
30
Median 3Y
1.1
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nihon Dengi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nihon Dengi Co Ltd
TSE:1723
143.9B JPY 3.1 18.6 11.5 11.9
US
Fortune Brands Home & Security Inc
LSE:0IRN
812.4B USD 180.9 2 479.8 890.1 1 135.3
IE
Trane Technologies PLC
NYSE:TT
86.3B USD 4.1 29.4 20.5 22.5
IE
Johnson Controls International PLC
NYSE:JCI
68.4B USD 2.9 20.8 20.9 27.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.9B EUR 0.9 14.9 6.7 10.4
US
Carrier Global Corp
NYSE:CARR
46.7B USD 2.1 11.7 15.3 23.3
SE
Assa Abloy AB
STO:ASSA B
401.8B SEK 2.6 27.4 15.7 19.7
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.2 21.1 8.6 14.2
CH
Geberit AG
SIX:GEBN
21B CHF 5.4 28.3 23.1 23.1
US
Lennox International Inc
NYSE:LII
18.6B USD 3.5 22.1 16.8 18.4
IE
Kingspan Group PLC
ISEQ:KRX
13.1B EUR 1.5 19.4 12.9 17.1