K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 4 390 JPY 2.45% Market Closed
Market Cap: ¥116.6B

EV/OCF

5.2
Current
48%
More Expensive
vs 3-y median of 3.5

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.2
=
Enterprise Value
¥77.5B
/
Operating Cash Flow
¥15.4B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.2
=
Enterprise Value
¥77.5B
/
Operating Cash Flow
¥15.4B

Valuation Scenarios

K&O Energy Group Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (3.5), the stock would be worth ¥2 975.7 (32% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-43%
Maximum Upside
+118%
Average Upside
25%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.2 ¥4 390
0%
3-Year Average 3.5 ¥2 975.7
-32%
5-Year Average 3 ¥2 495.81
-43%
Industry Average 8.2 ¥6 872.61
+57%
Country Average 11.4 ¥9 586.39
+118%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
K&O Energy Group Inc
TSE:1663
117.2B JPY 5.2 14.6
ES
Naturgy Energy Group SA
MAD:NTGY
25.9B EUR 7.6 10.3
US
Atmos Energy Corp
NYSE:ATO
27.3B USD 17.8 23.1
IT
Snam SpA
MIL:SRG
19.9B EUR 18.8 9.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
142.2B HKD 18 25.3
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 8 12.2
JP
Osaka Gas Co Ltd
TSE:9532
2.4T JPY 8.3 13.6
IT
Italgas SpA
MIL:IG
10.4B EUR 15.8 11.2
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 8.8 10
VN
Petrovietnam Gas Joint Stock Corp
VN:GAS
281.3T VND 16.9 23.6
CN
ENN Energy Holdings Ltd
HKEX:2688
77.7B HKD 7.9 11.8

Market Distribution

Lower than 88% of companies in Japan
Percentile
12th
Based on 4 586 companies
12th percentile
5.2
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

K&O Energy Group Inc
Glance View

Market Cap
116.6B JPY
Industry
Utilities

K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.

Intrinsic Value
1 563.51 JPY
Overvaluation 64%
Intrinsic Value
Price
K