K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 4 190 JPY 1.82% Market Closed
Market Cap: ¥111.3B

EV/EBITDA

4.8
Current
63%
More Expensive
vs 3-y median of 2.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
¥75.9B
/
EBITDA
¥15.7B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
¥75.9B
/
EBITDA
¥15.7B

Valuation Scenarios

K&O Energy Group Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.9), the stock would be worth ¥2 568.87 (39% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-50%
Maximum Upside
+81%
Average Upside
11%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.8 ¥4 190
0%
3-Year Average 2.9 ¥2 568.87
-39%
5-Year Average 2.4 ¥2 085.9
-50%
Industry Average 7.4 ¥6 440.88
+54%
Country Average 8.7 ¥7 587.17
+81%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥75.9B
/
Oct 2025
¥15.7B
=
4.8
Current
¥75.9B
/
Dec 2025
¥12.3B
=
6.2
Forward
¥75.9B
/
Dec 2026
¥13.6B
=
5.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
K&O Energy Group Inc
TSE:1663
111.8B JPY 4.8 13.9
ES
Naturgy Energy Group SA
MAD:NTGY
25.6B EUR 5.7 10.1
US
Atmos Energy Corp
NYSE:ATO
26.9B USD 15.6 22.5
IT
Snam SpA
MIL:SRG
19.3B EUR 9.2 8.9
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137.2B HKD 20.2 24.4
JP
Tokyo Gas Co Ltd
TSE:9531
2.3T JPY 7.1 12.4
JP
Osaka Gas Co Ltd
TSE:9532
2.2T JPY 8.8 12.6
IT
Italgas SpA
MIL:IG
10.3B EUR 9.5 11
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 7.4 10
VN
Petrovietnam Gas Joint Stock Corp
VN:GAS
289.8T VND 14.8 24.4
CN
ENN Energy Holdings Ltd
HKEX:2688
76.3B HKD 8 11.7

Market Distribution

Lower than 86% of companies in Japan
Percentile
14th
Based on 5 051 companies
14th percentile
4.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

K&O Energy Group Inc
Glance View

Market Cap
111.3B JPY
Industry
Utilities

K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.

Intrinsic Value
1 563.51 JPY
Overvaluation 63%
Intrinsic Value
Price
K