K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 4 235 JPY 1.07% Market Closed
Market Cap: ¥112.5B

EV/EBIT

7.9
Current
67%
More Expensive
vs 3-y median of 4.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
¥75.9B
/
EBIT
¥9.6B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
¥75.9B
/
EBIT
¥9.6B

Valuation Scenarios

K&O Energy Group Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (4.7), the stock would be worth ¥2 533.16 (40% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-45%
Maximum Upside
+91%
Average Upside
20%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 7.9 ¥4 235
0%
3-Year Average 4.7 ¥2 533.16
-40%
5-Year Average 4.4 ¥2 347.27
-45%
Industry Average 15.1 ¥8 088.14
+91%
Country Average 13.6 ¥7 308.85
+73%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
K&O Energy Group Inc
TSE:1663
111.8B JPY 7.9 14.1
ES
Naturgy Energy Group SA
MAD:NTGY
25.6B EUR 7.6 10.1
US
Atmos Energy Corp
NYSE:ATO
26.9B USD 22.9 22.5
IT
Snam SpA
MIL:SRG
19.3B EUR 12.9 8.8
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137.2B HKD 20.2 24.4
JP
Tokyo Gas Co Ltd
TSE:9531
2.3T JPY 17.1 12.4
JP
Osaka Gas Co Ltd
TSE:9532
2.2T JPY 14.7 12.6
IT
Italgas SpA
MIL:IG
10.3B EUR 12.9 11
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 9.7 10
VN
Petrovietnam Gas Joint Stock Corp
VN:GAS
289.8T VND 17.7 24.3
CN
ENN Energy Holdings Ltd
HKEX:2688
76.3B HKD 8 11.7

Market Distribution

Lower than 82% of companies in Japan
Percentile
18th
Based on 4 801 companies
18th percentile
7.9
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

K&O Energy Group Inc
Glance View

Market Cap
112.5B JPY
Industry
Utilities

K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.

Intrinsic Value
1 563.51 JPY
Overvaluation 63%
Intrinsic Value
Price
K