V

Veridis Environment Ltd
TASE:VRDS

Watchlist Manager
Veridis Environment Ltd
TASE:VRDS
Watchlist
Price: 3 618 ILS -1.95%
Market Cap: 4.8B ILS

Relative Value

The Relative Value of one VRDS stock under the Base Case scenario is 3 123.63 ILS. Compared to the current market price of 3 618 ILS, Veridis Environment Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRDS Relative Value
Base Case
3 123.63 ILS
Overvaluation 14%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
vs History
50
vs Industry
11
Median 3Y
-20.9
Median 5Y
21.7
Industry
16.8
vs History
59
vs Industry
26
Median 3Y
10.4
Median 5Y
12.2
Industry
10.1
vs History
vs Industry
15
Median 3Y
-11.9
Median 5Y
1.8
Industry
16.8
vs History
38
vs Industry
38
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
vs History
49
vs Industry
31
Median 3Y
2.2
Median 5Y
2.7
Industry
1.5
vs History
52
vs Industry
12
Median 3Y
19.8
Median 5Y
23.2
Industry
4.3
vs History
56
vs Industry
20
Median 3Y
14.5
Median 5Y
16.3
Industry
8.6
vs History
63
vs Industry
3
Median 3Y
63.7
Median 5Y
60.8
Industry
12.7
vs History
68
vs Industry
13
Median 3Y
17.6
Median 5Y
20.1
Industry
10.8
vs History
52
vs Industry
20
Median 3Y
29.8
Median 5Y
31.1
Industry
15
vs History
38
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

VRDS Competitors Multiples
Veridis Environment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Veridis Environment Ltd
TASE:VRDS
4.8B ILS 1.8 21.6 15.3 53.8
US
Waste Management Inc
NYSE:WM
87B USD 3.5 33.9 15.4 25
US
Republic Services Inc
NYSE:RSG
64.8B USD 3.9 30.8 14.7 23.2
CA
Waste Connections Inc
TSX:WCN
59.8B CAD 4.6 69.3 17.1 28.9
US
Rollins Inc
NYSE:ROL
28.8B USD 7.8 55.8 34.7 40.7
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.6 27.3 18.6 19.8
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 35.1 11.5 21.6
CA
GFL Environmental Inc
TSX:GFL
20.8B CAD 3 5.8 15.5 65.2
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.6 14 15.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
57.2B CNY 12.7 16 003 817.2 817.2