V

Victory Supermarket Chain Ltd
TASE:VCTR

Watchlist Manager
Victory Supermarket Chain Ltd
TASE:VCTR
Watchlist
Price: 5 772 ILS -0.6% Market Closed
Market Cap: 803.4m ILS

Relative Value

The Relative Value of one VCTR stock under the Base Case scenario is hidden ILS. Compared to the current market price of 5 772 ILS, Victory Supermarket Chain Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
65
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
vs History
0
vs Industry
40
Median 3Y
13.8
Median 5Y
16
Industry
17.1
vs History
19
vs Industry
61
Median 3Y
3.1
Median 5Y
4
Industry
8.5
vs History
vs Industry
34
Median 3Y
10.4
Median 5Y
11.6
Industry
17.7
vs History
30
vs Industry
38
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
vs History
26
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
vs History
4
vs Industry
37
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
vs History
66
vs Industry
24
Median 3Y
7.5
Median 5Y
8.2
Industry
8.6
vs History
3
vs Industry
24
Median 3Y
18.2
Median 5Y
18.6
Industry
13.1
vs History
9
vs Industry
40
Median 3Y
8
Median 5Y
9.1
Industry
10
vs History
7
vs Industry
39
Median 3Y
9.9
Median 5Y
11.7
Industry
14.3
vs History
30
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

VCTR Competitors Multiples
Victory Supermarket Chain Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Victory Supermarket Chain Ltd
TASE:VCTR
803.4m ILS 0.3 27.1 7.5 22
ZA
Shoprite Holdings Ltd
JSE:SHP
147.8B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.4B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.3B CAD 0.7 19.5 10.2 16.3
US
Kroger Co
NYSE:KR
40.5B USD 0.3 52.4 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.7B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.4B EUR 0.3 16.9 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23.1 8.2 18.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.2 52.7 66.1
CA
George Weston Ltd
TSX:WN
36.6B CAD 0.6 24.7 7.1 10.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
V
Victory Supermarket Chain Ltd
TASE:VCTR
Average EV/EBITDA: 13.7
7.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.2
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
52.7
19%
2.8
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A