S

Strauss Group Ltd
TASE:STRS

Watchlist Manager
Strauss Group Ltd
TASE:STRS
Watchlist
Price: 11 920 ILS 0.76% Market Closed
Market Cap: ₪13.9B

Income Statement

Earnings Waterfall
Strauss Group Ltd

Income Statement
Strauss Group Ltd

Rotate your device to view
Income Statement
Currency: ILS
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
0
0
0
74
0
0
0
0
0
0
0
87
0
0
0
76
0
0
0
88
0
0
0
121
0
0
0
106
0
0
0
103
0
0
0
107
0
0
0
112
0
0
0
101
0
0
0
105
0
0
0
101
0
0
0
99
0
0
0
81
0
0
0
72
0
0
0
87
0
0
0
128
0
0
0
162
0
0
0
Revenue
2 018
N/A
2 105
+4%
2 110
+0%
2 086
-1%
2 120
+2%
2 080
-2%
2 067
-1%
2 081
+1%
2 362
+13%
2 140
-9%
2 549
+19%
2 999
+18%
3 391
+13%
3 723
+10%
3 862
+4%
3 996
+3%
4 178
+5%
4 481
+7%
4 707
+5%
4 932
+5%
5 156
+5%
5 291
+3%
5 464
+3%
5 699
+4%
5 961
+5%
6 072
+2%
6 184
+2%
6 254
+1%
6 246
0%
6 264
+0%
6 246
0%
6 222
0%
6 373
+2%
6 547
+3%
6 614
+1%
6 762
+2%
6 855
+1%
6 932
+1%
7 193
+4%
7 437
+3%
7 699
+4%
7 394
-4%
6 896
-7%
6 336
-8%
8 182
+29%
5 649
-31%
5 640
0%
5 587
-1%
5 605
+0%
5 557
-1%
5 489
-1%
5 502
+0%
5 415
-2%
5 353
-1%
5 295
-1%
5 245
-1%
5 183
-1%
5 196
+0%
5 261
+1%
5 274
+0%
5 282
+0%
5 369
+2%
5 384
+0%
5 405
+0%
5 480
+1%
5 518
+1%
5 578
+1%
5 590
+0%
5 604
+0%
5 588
0%
5 578
0%
5 671
+2%
5 695
+0%
5 810
+2%
5 805
0%
5 842
+1%
5 873
+1%
5 837
-1%
5 962
+2%
5 967
+0%
6 074
+2%
6 076
+0%
6 039
-1%
6 101
+1%
6 105
+0%
6 307
+3%
6 517
+3%
6 655
+2%
6 795
+2%
6 808
+0%
6 878
+1%
7 005
+2%
7 089
+1%
7 250
+2%
7 424
+2%
7 605
+2%
Gross Profit
Cost of Revenue
(1 167)
(1 215)
(1 248)
(1 246)
(1 270)
(1 247)
(1 225)
(1 228)
(1 473)
(1 269)
(1 501)
(1 770)
(2 010)
(2 204)
(2 302)
(2 392)
(2 518)
(2 747)
(2 906)
(3 052)
(3 211)
(3 285)
(3 377)
(3 545)
(3 726)
(3 816)
(3 904)
(3 969)
(3 969)
(3 977)
(3 969)
(3 922)
(3 999)
(4 046)
(4 051)
(4 178)
(4 262)
(4 358)
(4 594)
(4 795)
(5 022)
(4 803)
(4 447)
(4 003)
(5 316)
(3 492)
(3 514)
(3 449)
(3 389)
(3 327)
(3 248)
(3 289)
(3 318)
(3 393)
(3 316)
(3 333)
(3 228)
(3 166)
(3 213)
(3 150)
(3 179)
(3 232)
(3 282)
(3 311)
(3 354)
(3 359)
(3 368)
(3 383)
(3 353)
(3 351)
(3 325)
(3 348)
(3 347)
(3 414)
(3 433)
(3 454)
(3 485)
(3 454)
(3 518)
(3 548)
(3 652)
(3 825)
(3 881)
(4 014)
(4 129)
(4 130)
(4 255)
(4 346)
(4 352)
(4 460)
(4 534)
(4 587)
(4 701)
(4 815)
(4 989)
(5 176)
Gross Profit
851
N/A
889
+5%
862
-3%
840
-3%
851
+1%
833
-2%
843
+1%
853
+1%
889
+4%
871
-2%
1 048
+20%
1 229
+17%
1 381
+12%
1 520
+10%
1 561
+3%
1 604
+3%
1 660
+3%
1 734
+4%
1 801
+4%
1 881
+4%
1 945
+3%
2 006
+3%
2 087
+4%
2 155
+3%
2 235
+4%
2 257
+1%
2 280
+1%
2 285
+0%
2 277
0%
2 287
+0%
2 277
0%
2 301
+1%
2 375
+3%
2 502
+5%
2 562
+2%
2 585
+1%
2 593
+0%
2 574
-1%
2 599
+1%
2 642
+2%
2 677
+1%
2 591
-3%
2 449
-5%
2 333
-5%
2 866
+23%
2 157
-25%
2 126
-1%
2 138
+1%
2 216
+4%
2 230
+1%
2 241
+0%
2 213
-1%
2 097
-5%
1 960
-7%
1 979
+1%
1 912
-3%
1 955
+2%
2 030
+4%
2 048
+1%
2 124
+4%
2 103
-1%
2 137
+2%
2 102
-2%
2 094
0%
2 126
+2%
2 159
+2%
2 210
+2%
2 207
0%
2 251
+2%
2 237
-1%
2 253
+1%
2 323
+3%
2 348
+1%
2 396
+2%
2 372
-1%
2 388
+1%
2 388
N/A
2 383
0%
2 444
+3%
2 419
-1%
2 422
+0%
2 251
-7%
2 158
-4%
2 087
-3%
1 976
-5%
2 177
+10%
2 262
+4%
2 309
+2%
2 443
+6%
2 348
-4%
2 344
0%
2 418
+3%
2 388
-1%
2 435
+2%
2 435
N/A
2 429
0%
Operating Income
Operating Expenses
(764)
(814)
(782)
(759)
(748)
(725)
(723)
(731)
(781)
(749)
(879)
(1 005)
(1 100)
(1 211)
(1 234)
(1 252)
(1 299)
(1 340)
(1 392)
(1 454)
(1 520)
(1 567)
(1 618)
(1 668)
(1 739)
(1 760)
(1 784)
(1 809)
(1 796)
(1 796)
(1 786)
(1 776)
(1 816)
(1 901)
(1 948)
(1 980)
(2 049)
(2 034)
(2 093)
(2 165)
(2 216)
(2 107)
(1 965)
(1 766)
(2 271)
(1 585)
(1 602)
(1 681)
(1 735)
(1 824)
(1 825)
(1 840)
(1 756)
(1 702)
(1 691)
(1 614)
(1 559)
(1 579)
(1 581)
(1 642)
(1 619)
(1 673)
(1 675)
(1 644)
(1 630)
(1 660)
(1 679)
(1 677)
(1 690)
(1 699)
(1 694)
(1 734)
(1 740)
(1 771)
(1 743)
(1 734)
(1 738)
(1 713)
(1 750)
(1 758)
(1 766)
(1 807)
(1 824)
(1 835)
(1 782)
(1 760)
(1 786)
(1 824)
(1 863)
(1 942)
(1 953)
(1 969)
(1 447)
(1 436)
(1 411)
(1 409)
Selling, General & Administrative
(764)
(814)
(782)
(759)
(748)
(725)
(723)
(731)
(781)
(749)
(879)
(1 005)
(1 100)
(1 211)
(1 234)
(1 252)
(1 299)
(1 340)
(1 392)
(1 454)
(1 520)
(1 567)
(1 618)
(1 668)
(1 739)
(1 760)
(1 784)
(1 809)
(1 796)
(1 796)
(1 786)
(1 776)
(1 816)
(1 901)
(1 948)
(1 980)
(1 913)
(2 032)
(2 087)
(2 158)
(2 062)
(2 040)
(1 903)
(1 764)
(2 173)
(1 642)
(1 653)
(1 658)
(1 618)
(1 715)
(1 715)
(1 704)
(1 582)
(1 597)
(1 589)
(1 539)
(1 445)
(1 539)
(1 528)
(1 578)
(1 527)
(1 633)
(1 637)
(1 631)
(1 574)
(1 646)
(1 679)
(1 675)
(1 619)
(1 690)
(1 683)
(1 725)
(1 607)
(1 767)
(1 742)
(1 733)
(1 598)
(1 717)
(1 752)
(1 757)
(1 639)
(1 770)
(1 785)
(1 796)
(1 637)
(1 804)
(1 824)
(1 862)
(1 693)
(1 892)
(1 899)
(1 899)
(1 726)
(1 881)
(1 874)
(1 871)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(9)
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(88)
0
0
0
(83)
0
0
0
(79)
0
0
0
(69)
0
0
0
(75)
0
0
0
(82)
0
0
0
(74)
0
0
0
(73)
0
0
0
(68)
0
0
0
(129)
0
0
0
(138)
0
0
0
(125)
0
0
0
(147)
0
0
0
(168)
0
0
0
(176)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(2)
(6)
(7)
(62)
(67)
(62)
(2)
(6)
57
51
(23)
(48)
(109)
(110)
(136)
(99)
(105)
(102)
(75)
(32)
(40)
(53)
(64)
(18)
(40)
(38)
(13)
17
(14)
0
(2)
(3)
(9)
(11)
(9)
(4)
(4)
(1)
(1)
(2)
4
2
(1)
(2)
(37)
(39)
(39)
2
44
38
38
(2)
(50)
(54)
(70)
455
445
463
462
Operating Income
87
N/A
75
-14%
80
+7%
81
+1%
103
+27%
108
+5%
119
+10%
122
+3%
108
-12%
122
+13%
170
+39%
224
+32%
281
+25%
309
+10%
327
+6%
352
+8%
361
+2%
394
+9%
409
+4%
427
+5%
426
0%
439
+3%
469
+7%
487
+4%
496
+2%
497
+0%
496
0%
477
-4%
480
+1%
491
+2%
491
N/A
525
+7%
559
+6%
601
+8%
615
+2%
604
-2%
544
-10%
540
-1%
506
-6%
477
-6%
461
-3%
484
+5%
484
N/A
567
+17%
595
+5%
572
-4%
524
-8%
457
-13%
481
+5%
406
-16%
416
+2%
373
-10%
341
-9%
258
-24%
288
+12%
298
+3%
396
+33%
451
+14%
467
+4%
482
+3%
484
+0%
464
-4%
427
-8%
450
+5%
496
+10%
499
+1%
531
+6%
530
0%
561
+6%
538
-4%
559
+4%
589
+5%
608
+3%
625
+3%
629
+1%
654
+4%
650
-1%
670
+3%
694
+4%
661
-5%
656
-1%
444
-32%
334
-25%
252
-25%
194
-23%
417
+115%
476
+14%
485
+2%
580
+20%
406
-30%
391
-4%
449
+15%
941
+110%
999
+6%
1 024
+3%
1 020
0%
Pre-Tax Income
Interest Income Expense
(30)
(21)
(20)
(11)
(12)
(10)
(14)
(18)
(22)
(24)
(25)
(22)
(22)
(19)
(22)
(31)
(32)
(43)
(48)
(47)
(43)
(42)
(43)
(68)
(43)
(89)
(105)
(77)
(21)
(44)
(45)
(79)
(46)
(99)
(89)
(89)
(92)
(110)
(131)
(107)
(103)
(113)
(84)
(74)
(138)
(5)
35
56
86
91
76
123
154
150
130
97
99
80
114
102
71
63
48
38
45
72
115
152
171
156
149
142
154
151
127
132
127
130
125
175
183
151
173
54
3
0
(21)
53
61
60
66
32
18
35
12
55
Non-Reccuring Items
0
0
0
0
(99)
(99)
(99)
(99)
(108)
(64)
(64)
(64)
(3)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
2
0
0
0
72
0
0
0
(44)
0
0
0
(17)
0
0
0
(10)
0
0
0
(33)
0
0
0
(26)
0
0
0
(3)
0
0
0
0
0
0
0
1
0
0
0
(3)
0
0
0
(46)
0
0
0
80
0
0
0
(43)
0
0
0
Total Other Income
(11)
(9)
(5)
(6)
11
10
5
4
(1)
(3)
(4)
(2)
(4)
(4)
37
24
28
(46)
55
83
154
153
6
(11)
(50)
14
12
187
158
176
161
(12)
(76)
(37)
(35)
(40)
0
(40)
(18)
(13)
0
0
0
0
(19)
0
0
0
(27)
0
1
(2)
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
46
N/A
45
-3%
55
+24%
64
+15%
3
-96%
9
+211%
11
+28%
10
-10%
(23)
N/A
31
N/A
76
+143%
136
+79%
253
+86%
284
+12%
341
+20%
345
+1%
356
+3%
304
-15%
416
+37%
463
+11%
537
+16%
549
+2%
432
-21%
408
-6%
403
-1%
422
+5%
403
-5%
587
+46%
617
+5%
623
+1%
607
-2%
433
-29%
437
+1%
465
+6%
490
+6%
476
-3%
449
-6%
392
-13%
357
-9%
357
N/A
360
+1%
371
+3%
400
+8%
493
+23%
510
+3%
567
+11%
559
-1%
513
-8%
496
-3%
497
+0%
492
-1%
496
+1%
478
-4%
408
-15%
418
+2%
395
-6%
484
+23%
531
+10%
581
+9%
584
+1%
522
-11%
527
+1%
475
-10%
488
+3%
515
+6%
571
+11%
646
+13%
682
+6%
715
+5%
694
-3%
708
+2%
731
+3%
762
+4%
776
+2%
756
-3%
786
+4%
748
-5%
800
+7%
819
+2%
836
+2%
836
N/A
595
-29%
507
-15%
306
-40%
151
-51%
417
+176%
455
+9%
538
+18%
721
+34%
466
-35%
457
-2%
481
+5%
916
+90%
1 034
+13%
1 036
+0%
1 075
+4%
Net Income
Tax Provision
(40)
(40)
(45)
(49)
(61)
(62)
(61)
(60)
(51)
(46)
(53)
(71)
(88)
(97)
(92)
(87)
(89)
(84)
(126)
(137)
(143)
(152)
(125)
(115)
(111)
(108)
(110)
(112)
(109)
(119)
(113)
(110)
(118)
(127)
(135)
(145)
(147)
(125)
(122)
(118)
(127)
(138)
(144)
(178)
(185)
(176)
(174)
(172)
(165)
(163)
(167)
(149)
(144)
(126)
(111)
(105)
(139)
(145)
(172)
(164)
(134)
(122)
(86)
(92)
(99)
(136)
(172)
(173)
(181)
(160)
(155)
(161)
(168)
(179)
(154)
(158)
(149)
(151)
(168)
(162)
(156)
(105)
(96)
(66)
(34)
(85)
(106)
(127)
(167)
(87)
(63)
(66)
(205)
(283)
(295)
(305)
Income from Continuing Operations
7
5
10
15
(58)
(53)
(50)
(50)
(74)
(14)
24
65
165
187
249
258
267
220
289
326
394
398
307
293
293
314
293
475
507
504
495
324
318
337
356
331
302
267
235
239
233
233
256
315
325
391
385
341
331
334
325
347
334
282
307
290
345
386
409
420
388
405
389
396
416
435
474
509
534
534
553
570
594
597
602
628
599
649
651
674
680
490
411
240
117
332
349
411
554
379
394
415
711
751
741
770
Income to Minority Interest
0
0
0
0
0
0
0
(1)
0
1
(9)
(18)
(26)
(34)
(31)
(35)
(36)
(39)
(42)
(42)
(50)
(34)
(35)
(39)
(45)
(49)
(48)
(45)
(46)
(53)
(62)
(77)
(85)
(94)
(98)
(94)
(91)
(85)
(79)
(78)
(72)
(70)
(78)
(79)
(81)
(96)
(88)
(91)
(97)
(97)
(102)
(107)
(99)
(86)
(88)
(78)
(88)
(97)
(103)
(113)
(116)
(130)
(110)
(92)
(74)
(47)
(49)
(49)
(56)
(53)
(55)
(56)
(57)
(60)
(66)
(69)
(66)
(69)
(67)
(69)
(71)
(70)
(66)
(57)
(53)
(51)
(50)
(59)
(66)
(71)
(77)
(79)
(87)
(92)
(100)
(101)
Equity Earnings Affiliates
3
3
3
2
1
0
(1)
(1)
0
2
3
2
2
2
1
1
1
2
3
4
4
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10
N/A
8
-17%
13
+58%
17
+30%
(57)
N/A
(59)
-5%
(59)
+0%
(63)
-7%
(81)
-28%
(68)
+16%
(36)
+47%
(1)
+98%
139
N/A
155
+11%
218
+41%
224
+3%
232
+4%
184
-21%
251
+36%
289
+15%
349
+21%
367
+5%
274
-25%
255
-7%
248
-3%
264
+7%
245
-7%
430
+76%
462
+7%
451
-2%
433
-4%
247
-43%
233
-6%
243
+4%
257
+6%
237
-8%
211
-11%
182
-14%
156
-14%
161
+3%
161
N/A
163
+1%
178
+9%
236
+33%
244
+3%
295
+21%
297
+1%
250
-16%
234
-6%
237
+1%
223
-6%
240
+8%
235
-2%
196
-17%
219
+12%
212
-3%
257
+21%
289
+12%
306
+6%
307
+0%
272
-11%
275
+1%
279
+1%
304
+9%
342
+13%
388
+13%
425
+10%
460
+8%
478
+4%
481
+1%
498
+4%
514
+3%
537
+4%
537
N/A
536
0%
559
+4%
533
-5%
580
+9%
584
+1%
605
+4%
609
+1%
420
-31%
345
-18%
183
-47%
64
-65%
281
+339%
299
+6%
352
+18%
488
+39%
308
-37%
317
+3%
336
+6%
624
+86%
659
+6%
641
-3%
669
+4%
EPS (Diluted)
0.18
N/A
0.14
-22%
0.23
+64%
0.3
+30%
-1.02
N/A
-0.85
+17%
-1
-18%
-1.52
-52%
-1.45
+5%
-1.13
+22%
-0.36
+68%
0
N/A
1.49
N/A
1.48
-1%
2.08
+41%
2.13
+2%
2.21
+4%
1.56
-29%
2.24
+44%
2.76
+23%
3.33
+21%
3.49
+5%
2.61
-25%
1.89
-28%
2.36
+25%
2.52
+7%
2.33
-8%
4.07
+75%
4.37
+7%
4.3
-2%
4.07
-5%
2.35
-42%
2.21
-6%
2.31
+5%
2.45
+6%
2.26
-8%
2
-12%
1.73
-14%
1.47
-15%
1.51
+3%
1.52
+1%
1.53
+1%
1.68
+10%
2.24
+33%
2.3
+3%
2.8
+22%
2.69
-4%
2.46
-9%
2.2
-11%
2.23
+1%
2.08
-7%
2.2
+6%
2.19
0%
1.82
-17%
2.03
+12%
1.98
-2%
2.39
+21%
2.68
+12%
2.84
+6%
2.84
N/A
2.53
-11%
2.56
+1%
2.48
-3%
2.65
+7%
3.04
+15%
3.39
+12%
3.7
+9%
4
+8%
4.15
+4%
4.18
+1%
4.32
+3%
4.45
+3%
4.65
+4%
4.57
-2%
4.61
+1%
4.8
+4%
4.55
-5%
4.98
+9%
5
+0%
5.2
+4%
5.21
+0%
3.59
-31%
2.97
-17%
1.56
-47%
0.55
-65%
2.42
+340%
2.49
+3%
3.03
+22%
4.19
+38%
2.65
-37%
2.72
+3%
2.88
+6%
5.36
+86%
5.66
+6%
5.51
-3%
5.75
+4%