S

Shikun & Binui Ltd
TASE:SKBN

Watchlist Manager
Shikun & Binui Ltd
TASE:SKBN
Watchlist
Price: 2 021 ILS 0.05% Market Closed
Market Cap: 9.6B ILS

Relative Value

The Relative Value of one SKBN stock under the Base Case scenario is 1 800.12 ILS. Compared to the current market price of 2 021 ILS, Shikun & Binui Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKBN Relative Value
Base Case
1 800.12 ILS
Overvaluation 11%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1
vs History
vs Industry
20
Median 3Y
-5.3
Median 5Y
22.5
Industry
16
vs History
vs Industry
6
Median 3Y
-5.1
Median 5Y
8.9
Industry
9.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
1.4
Industry
14.8
vs History
30
vs Industry
48
Median 3Y
1.1
Median 5Y
1.6
Industry
1.4
vs History
34
vs Industry
37
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
vs History
58
vs Industry
19
Median 3Y
9.4
Median 5Y
11.6
Industry
5.6
vs History
4
vs Industry
28
Median 3Y
10
Median 5Y
14.7
Industry
10
vs History
vs Industry
20
Median 3Y
10.7
Median 5Y
15.7
Industry
13
vs History
vs Industry
4
Median 3Y
-10.8
Median 5Y
18.2
Industry
10.6
vs History
vs Industry
5
Median 3Y
-15.9
Median 5Y
-16.7
Industry
13.1
vs History
34
vs Industry
68
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

SKBN Competitors Multiples
Shikun & Binui Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Shikun & Binui Ltd
TASE:SKBN
9.6B ILS 1 -24.3 68 -157.7
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Shikun & Binui Ltd
TASE:SKBN
Average EV/EBIT: 31
Negative Multiple: -157.7
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
48.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
58
13%
4.5
ES
Ferrovial SA
MAD:FER
58.1
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21.2
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5