S

Shikun & Binui Ltd
TASE:SKBN

Watchlist Manager
Shikun & Binui Ltd
TASE:SKBN
Watchlist
Price: 2 025 ILS -2.46% Market Closed
Market Cap: 9.6B ILS

Relative Value

The Relative Value of one SKBN stock under the Base Case scenario is 1 800.12 ILS. Compared to the current market price of 2 025 ILS, Shikun & Binui Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKBN Relative Value
Base Case
1 800.12 ILS
Overvaluation 11%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1
vs History
vs Industry
20
Median 3Y
-5.3
Median 5Y
22.5
Industry
15.9
vs History
vs Industry
6
Median 3Y
-5.1
Median 5Y
8.9
Industry
9.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
1.4
Industry
14.9
vs History
30
vs Industry
48
Median 3Y
1.1
Median 5Y
1.6
Industry
1.3
vs History
34
vs Industry
37
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
vs History
58
vs Industry
19
Median 3Y
9.4
Median 5Y
11.6
Industry
5.6
vs History
4
vs Industry
28
Median 3Y
10
Median 5Y
14.7
Industry
10
vs History
vs Industry
20
Median 3Y
10.7
Median 5Y
15.7
Industry
12.8
vs History
vs Industry
4
Median 3Y
-10.8
Median 5Y
18.2
Industry
10.5
vs History
vs Industry
5
Median 3Y
-15.9
Median 5Y
-16.7
Industry
13
vs History
34
vs Industry
68
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

SKBN Competitors Multiples
Shikun & Binui Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Shikun & Binui Ltd
TASE:SKBN
9.6B ILS 1 -24.4 68.1 -157.9
FR
Vinci SA
PAR:DG
64.9B EUR 0.9 13.6 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.9B EUR 1.9 32 20.3 23.9
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Shikun & Binui Ltd
TASE:SKBN
Average EV/EBITDA: 26.7
68.1
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.7
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.3
18%
1.1
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.7
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Shikun & Binui Ltd
TASE:SKBN
Average EV/EBIT: 30.4
Negative Multiple: -157.9
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
46.7
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.9
21%
1.1
NL
Ferrovial SE
AEX:FER
57.6
13%
4.4
ES
Ferrovial SA
MAD:FER
57.6
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
33.4
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
20.9
6%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7