Automatic Bank Services Ltd
TASE:SHVA
Intrinsic Value
The intrinsic value of one SHVA stock under the Base Case scenario is 1 638.17 ILS. Compared to the current market price of 2 177 ILS, Automatic Bank Services Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Automatic Bank Services Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Automatic Bank Services Ltd
Balance Sheet Decomposition
Automatic Bank Services Ltd
Current Assets | 229.2m |
Cash & Short-Term Investments | 191.9m |
Receivables | 37.3m |
Non-Current Assets | 76.9m |
PP&E | 40.4m |
Intangibles | 29.7m |
Other Non-Current Assets | 6.9m |
Free Cash Flow Analysis
Automatic Bank Services Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Automatic Bank Services Ltd
Revenue
|
151.5m
ILS
|
Operating Expenses
|
-95.9m
ILS
|
Operating Income
|
55.6m
ILS
|
Other Expenses
|
-4.7m
ILS
|
Net Income
|
50.9m
ILS
|
SHVA Profitability Score
Profitability Due Diligence
Automatic Bank Services Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Automatic Bank Services Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
SHVA Solvency Score
Solvency Due Diligence
Automatic Bank Services Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Automatic Bank Services Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHVA Price Targets Summary
Automatic Bank Services Ltd
Dividends
Current shareholder yield for SHVA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SHVA stock under the Base Case scenario is 1 638.17 ILS.
Compared to the current market price of 2 177 ILS, Automatic Bank Services Ltd is Overvalued by 25%.