R

Rimoni Industries Ltd
TASE:RIMO

Watchlist Manager
Rimoni Industries Ltd
TASE:RIMO
Watchlist
Price: 5 136 ILS 0.43% Market Closed
Market Cap: 421.5m ILS

Relative Value

The Relative Value of one RIMO stock under the Base Case scenario is 5 051.49 ILS. Compared to the current market price of 5 136 ILS, Rimoni Industries Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIMO Relative Value
Base Case
5 051.49 ILS
Overvaluation 2%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
33
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
vs History
52
vs Industry
60
Median 3Y
11
Median 5Y
11.3
Industry
21
vs History
60
vs Industry
55
Median 3Y
8.4
Median 5Y
9.6
Industry
13.9
vs History
44
vs Industry
47
Median 3Y
8.4
Median 5Y
9.3
Industry
22.2
vs History
66
vs Industry
33
Median 3Y
2.4
Median 5Y
2.8
Industry
1.8
vs History
66
vs Industry
36
Median 3Y
2.2
Median 5Y
2.6
Industry
1.8
vs History
66
vs Industry
47
Median 3Y
7.2
Median 5Y
8
Industry
7.4
vs History
52
vs Industry
54
Median 3Y
7.9
Median 5Y
8.2
Industry
13.1
vs History
49
vs Industry
57
Median 3Y
9.4
Median 5Y
9.7
Industry
17.6
vs History
61
vs Industry
58
Median 3Y
8
Median 5Y
9.5
Industry
15.2
vs History
66
vs Industry
44
Median 3Y
8.7
Median 5Y
12.3
Industry
21.1
vs History
60
vs Industry
23
Median 3Y
2.4
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

RIMO Competitors Multiples
Rimoni Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Rimoni Industries Ltd
TASE:RIMO
421.5m ILS 2.3 11.2 8.1 9.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6.1 19.3 143.2 143.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
165.1B CNY 0.8 23.7 24 24
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 -17.1 9.6 62.5
TW
Nan Ya Plastics Corp
TWSE:1303
585.3B TWD 2.2 -5 379.2 26.3 304.5
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.7 6.6 31.7
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.4B CNY 0.4 151.3 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326.5 326.5
P/E Multiple
Earnings Growth PEG
IL
R
Rimoni Industries Ltd
TASE:RIMO
Average P/E: 42.8
11.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.7
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.1
-27%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 379.2
85%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
151.3
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2