ICL Group Ltd
TASE:ICL

Watchlist Manager
ICL Group Ltd Logo
ICL Group Ltd
TASE:ICL
Watchlist
Price: 1 559 ILS -1.83% Market Closed
Market Cap: 19.9B ILS
Have any thoughts about
ICL Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
ICL Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
398
501
466
551
558
499
506
348
384
(85)
(172)
(170)
(226)
203
347
1 212
1 255
1 300
1 235
450
510
517
481
401
77
2
24
105
421
604
832
1 347
1 782
2 175
2 219
1 856
1 438
945
687
519
482
Depreciation & Amortization
361
366
427
456
461
465
430
415
417
440
401
396
392
376
390
393
403
400
403
417
421
437
443
450
460
563
489
488
493
403
490
495
490
488
498
506
528
526
536
553
564
Change in Deffered Taxes
220
136
166
152
208
175
162
103
84
(91)
(2)
(11)
(22)
100
(46)
(31)
(26)
30
76
89
125
102
67
32
(51)
(65)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
69
3
(30)
(269)
(288)
(218)
(162)
100
95
546
511
527
561
128
122
(761)
(779)
(768)
(768)
110
102
128
142
133
283
74
323
345
253
449
328
485
990
1 232
1 244
1 164
687
445
308
235
208
Cash Taxes Paid
291
281
159
166
31
20
20
24
122
104
84
69
70
0
127
173
145
162
56
50
96
99
120
107
86
53
31
14
28
108
193
332
699
1 052
1 107
1 084
794
406
253
150
74
Cash Interest Paid
44
55
49
55
71
67
87
89
98
109
112
117
114
0
111
167
162
183
103
102
112
108
115
114
111
113
109
107
108
107
89
87
89
84
106
107
110
116
115
111
119
Change in Working Capital
(251)
(320)
(143)
(105)
52
(87)
(363)
(236)
(338)
(43)
228
197
195
20
29
(130)
(205)
(294)
(321)
(304)
(321)
(175)
(141)
(31)
154
184
(32)
(88)
(300)
(519)
(585)
(1 143)
(1 693)
(1 993)
(1 936)
(1 444)
(807)
(269)
64
185
176
Cash from Operating Activities
797
N/A
685
-14%
887
+29%
785
-11%
991
+26%
833
-16%
573
-31%
730
+27%
642
-12%
767
+19%
966
+26%
939
-3%
900
-4%
827
-8%
842
+2%
683
-19%
648
-5%
668
+3%
625
-6%
762
+22%
837
+10%
1 009
+21%
992
-2%
985
-1%
923
-6%
758
-18%
804
+6%
844
+5%
909
+8%
979
+8%
1 065
+9%
1 184
+11%
1 569
+33%
1 902
+21%
2 025
+6%
2 082
+3%
1 846
-11%
1 647
-11%
1 595
-3%
1 492
-6%
1 430
-4%
Investing Cash Flow
Capital Expenditures
(909)
(901)
(835)
(745)
(692)
(650)
(619)
(656)
(655)
(644)
(632)
(551)
(510)
(455)
(457)
(478)
(486)
(533)
(572)
(576)
(596)
(598)
(576)
(584)
(604)
(600)
(626)
(634)
(624)
(609)
(611)
(595)
(664)
(720)
(747)
(780)
(730)
(737)
(780)
(761)
(733)
Other Items
(46)
(80)
(161)
141
135
172
72
(415)
(392)
(365)
(168)
70
42
(9)
124
1 060
1 060
1 077
903
11
31
29
51
(12)
28
33
43
1
56
(111)
32
112
(25)
151
(7)
(71)
(62)
(68)
(83)
0
59
Cash from Investing Activities
(955)
N/A
(981)
-3%
(996)
-2%
(604)
+39%
(558)
+8%
(478)
+14%
(547)
-15%
(1 071)
-96%
(1 047)
+2%
(1 009)
+4%
(800)
+21%
(481)
+40%
(468)
+3%
(464)
+1%
(333)
+28%
582
N/A
574
-1%
544
-5%
331
-39%
(565)
N/A
(565)
N/A
(569)
-1%
(525)
+8%
(596)
-14%
(576)
+3%
(567)
+2%
(583)
-3%
(633)
-9%
(568)
+10%
(720)
-27%
(579)
+20%
(483)
+17%
(689)
-43%
(569)
+17%
(754)
-33%
(851)
-13%
(792)
+7%
(805)
-2%
(863)
-7%
(761)
+12%
(674)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 039
948
914
103
19
84
363
652
582
436
(73)
(271)
(294)
(223)
(274)
(303)
(929)
(971)
(652)
(630)
(18)
(159)
(215)
203
38
84
(10)
(422)
(202)
0
52
(16)
(128)
(159)
(157)
78
(65)
(300)
(229)
(525)
(442)
Cash Paid for Dividends
(948)
(775)
(845)
(346)
(382)
(388)
(347)
(347)
(239)
(248)
(162)
(222)
(209)
(179)
(237)
(246)
(208)
(232)
(241)
(233)
(257)
(274)
(273)
(235)
(190)
(152)
(118)
(129)
(166)
(199)
(276)
(411)
(651)
(959)
(1 166)
(1 175)
(1 014)
(720)
(474)
(357)
(270)
Other
0
0
(1)
(1)
(2)
(1)
(1)
0
0
0
(4)
(4)
(4)
0
0
0
0
0
(1)
(1)
(1)
(3)
(2)
(18)
(4)
(4)
23
53
7
9
(20)
(15)
17
17
20
7
(8)
(8)
(9)
(12)
(117)
Cash from Financing Activities
91
N/A
173
+91%
68
-61%
(244)
N/A
(365)
-49%
(305)
+16%
15
N/A
305
+1 931%
343
+13%
187
-45%
(239)
N/A
(497)
-108%
(507)
-2%
(406)
+20%
(511)
-26%
(549)
-7%
(1 137)
-107%
(1 203)
-6%
(894)
+26%
(864)
+3%
(276)
+68%
(436)
-58%
(490)
-12%
(50)
+90%
(156)
-212%
(72)
+54%
(105)
-46%
(498)
-374%
(361)
+28%
(190)
+47%
(244)
-28%
(442)
-81%
(762)
-72%
(1 101)
-44%
(1 303)
-18%
(1 090)
+16%
(1 087)
+0%
(1 028)
+5%
(712)
+31%
(894)
-26%
(829)
+7%
Change in Cash
Effect of Foreign Exchange Rates
6
(10)
(16)
(27)
(23)
(22)
(18)
(5)
(11)
0
(1)
(3)
(4)
(5)
(2)
(4)
(14)
(21)
(24)
(23)
(9)
(5)
(3)
(8)
(5)
1
3
10
15
16
17
23
(10)
(35)
(24)
(28)
(21)
(5)
(17)
(26)
(12)
Net Change in Cash
(61)
N/A
(132)
-116%
(58)
+56%
(90)
-57%
46
N/A
28
-40%
23
-17%
(42)
N/A
(73)
-75%
(55)
+25%
(74)
-35%
(42)
+43%
(79)
-88%
(48)
+39%
(4)
+92%
712
N/A
71
-90%
(12)
N/A
38
N/A
(690)
N/A
(13)
+98%
(1)
+92%
(26)
-2 500%
331
N/A
186
-44%
120
-35%
119
-1%
(277)
N/A
(5)
+98%
85
N/A
259
+205%
282
+9%
108
-62%
197
+82%
(56)
N/A
113
N/A
(54)
N/A
(191)
-254%
3
N/A
(189)
N/A
(85)
+55%
Free Cash Flow
Free Cash Flow
(112)
N/A
(216)
-92%
52
N/A
40
-23%
299
+648%
183
-39%
(46)
N/A
73
N/A
(13)
N/A
123
N/A
334
+172%
388
+16%
390
+1%
372
-5%
385
+3%
205
-47%
162
-21%
135
-17%
53
-61%
186
+251%
241
+30%
411
+71%
416
+1%
401
-4%
319
-20%
158
-50%
178
+13%
210
+18%
285
+36%
370
+30%
454
+23%
589
+30%
905
+54%
1 182
+31%
1 278
+8%
1 302
+2%
1 116
-14%
910
-18%
815
-10%
731
-10%
697
-5%

See Also

Discover More