C I Systems Israel Ltd
TASE:CISY
Intrinsic Value
The intrinsic value of one CISY stock under the Base Case scenario is 1 234.02 ILS. Compared to the current market price of 2 520 ILS, C I Systems Israel Ltd is Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
C I Systems Israel Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
C I Systems Israel Ltd
Balance Sheet Decomposition
C I Systems Israel Ltd
Current Assets | 30.8m |
Cash & Short-Term Investments | 9.2m |
Receivables | 7.8m |
Other Current Assets | 13.8m |
Non-Current Assets | 8.7m |
PP&E | 5.9m |
Intangibles | 163k |
Other Non-Current Assets | 2.6m |
Free Cash Flow Analysis
C I Systems Israel Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
C I Systems Israel Ltd
Revenue
|
32.8m
USD
|
Cost of Revenue
|
-20.8m
USD
|
Gross Profit
|
12m
USD
|
Operating Expenses
|
-12m
USD
|
Operating Income
|
0
USD
|
Other Expenses
|
0
USD
|
Net Income
|
0
USD
|
CISY Profitability Score
Profitability Due Diligence
C I Systems Israel Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
C I Systems Israel Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CISY Solvency Score
Solvency Due Diligence
C I Systems Israel Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
C I Systems Israel Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CISY Price Targets Summary
C I Systems Israel Ltd
Dividends
Current shareholder yield for CISY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CISY stock under the Base Case scenario is 1 234.02 ILS.
Compared to the current market price of 2 520 ILS, C I Systems Israel Ltd is Overvalued by 51%.