B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 1 649 ILS -2.14%
Market Cap: 541.8m ILS

Intrinsic Value

The intrinsic value of one BWAY stock under the Base Case scenario is 1 682.84 ILS. Compared to the current market price of 1 649 ILS, Brainsway Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWAY Intrinsic Value
1 682.84 ILS
Undervaluation 2%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Brainsway Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BWAY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BWAY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Brainsway Ltd
TASE:BWAY
IL
Health Care
Market Cap
541.8m ILS
IPO
Dec 24, 2006
IL
Health Care
Market Cap
541.8m ILS
IPO
Dec 24, 2006
Price
â‚Şfalse
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BWAY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brainsway Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brainsway Ltd

Current Assets 57.3m
Cash & Short-Term Investments 48.1m
Receivables 3.5m
Other Current Assets 5.7m
Non-Current Assets 14.8m
Long-Term Investments 2.3m
PP&E 12.5m
Efficiency

Free Cash Flow Analysis
Brainsway Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brainsway Ltd

Revenue
38.6m USD
Cost of Revenue
-9.8m USD
Gross Profit
28.8m USD
Operating Expenses
-27.7m USD
Operating Income
1.1m USD
Other Expenses
356k USD
Net Income
1.5m USD
Fundamental Scores

BWAY Profitability Score
Profitability Due Diligence

Brainsway Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
40/100
Profitability
Score

Brainsway Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

BWAY Solvency Score
Solvency Due Diligence

Brainsway Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Brainsway Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWAY Price Targets Summary
Brainsway Ltd

There are no price targets for BWAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Brainsway Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BWAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BWAY stock?

The intrinsic value of one BWAY stock under the Base Case scenario is 1 682.84 ILS.

Is BWAY stock undervalued or overvalued?

Compared to the current market price of 1 649 ILS, Brainsway Ltd is Undervalued by 2%.

Back to Top