B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 1 703 ILS 0.35% Market Closed
Market Cap: 559.5m ILS
Have any thoughts about
Brainsway Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BWAY stock under the Base Case scenario is 2 158.75 ILS. Compared to the current market price of 1 703 ILS, Brainsway Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWAY Intrinsic Value
2 158.75 ILS
Undervaluation 21%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Brainsway Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BWAY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BWAY?
Bearish
Neutral
Bullish

Fundamental Analysis

1 703 ILS
+0.35%
+0.35%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Brainsway Ltd
IL
Health Care
Market Cap
559.5m ILS
IPO
Dec 24, 2006
Employees
118
Israel
Market Cap
559.5m ILS
Industry
Health Care
IPO
Dec 24, 2006
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Brainsway Ltd

Provide an overview of the primary business activities
of Brainsway Ltd.

What unique competitive advantages
does Brainsway Ltd hold over its rivals?

What risks and challenges
does Brainsway Ltd face in the near future?

Summarize the latest earnings call
of Brainsway Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brainsway Ltd.

Provide P/S
for Brainsway Ltd.

Provide P/E
for Brainsway Ltd.

Provide P/OCF
for Brainsway Ltd.

Provide P/FCFE
for Brainsway Ltd.

Provide P/B
for Brainsway Ltd.

Provide EV/S
for Brainsway Ltd.

Provide EV/GP
for Brainsway Ltd.

Provide EV/EBITDA
for Brainsway Ltd.

Provide EV/EBIT
for Brainsway Ltd.

Provide EV/OCF
for Brainsway Ltd.

Provide EV/FCFF
for Brainsway Ltd.

Provide EV/IC
for Brainsway Ltd.

Show me price targets
for Brainsway Ltd made by professional analysts.

What are the Revenue projections
for Brainsway Ltd?

How accurate were the past Revenue estimates
for Brainsway Ltd?

What are the Net Income projections
for Brainsway Ltd?

How accurate were the past Net Income estimates
for Brainsway Ltd?

What are the EPS projections
for Brainsway Ltd?

How accurate were the past EPS estimates
for Brainsway Ltd?

What are the EBIT projections
for Brainsway Ltd?

How accurate were the past EBIT estimates
for Brainsway Ltd?

Compare the revenue forecasts
for Brainsway Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brainsway Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brainsway Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brainsway Ltd compared to its peers.

Compare the P/E ratios
of Brainsway Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Brainsway Ltd with its peers.

Analyze the financial leverage
of Brainsway Ltd compared to its main competitors.

Show all profitability ratios
for Brainsway Ltd.

Provide ROE
for Brainsway Ltd.

Provide ROA
for Brainsway Ltd.

Provide ROIC
for Brainsway Ltd.

Provide ROCE
for Brainsway Ltd.

Provide Gross Margin
for Brainsway Ltd.

Provide Operating Margin
for Brainsway Ltd.

Provide Net Margin
for Brainsway Ltd.

Provide FCF Margin
for Brainsway Ltd.

Show all solvency ratios
for Brainsway Ltd.

Provide D/E Ratio
for Brainsway Ltd.

Provide D/A Ratio
for Brainsway Ltd.

Provide Interest Coverage Ratio
for Brainsway Ltd.

Provide Altman Z-Score Ratio
for Brainsway Ltd.

Provide Quick Ratio
for Brainsway Ltd.

Provide Current Ratio
for Brainsway Ltd.

Provide Cash Ratio
for Brainsway Ltd.

What is the historical Revenue growth
over the last 5 years for Brainsway Ltd?

What is the historical Net Income growth
over the last 5 years for Brainsway Ltd?

What is the current Free Cash Flow
of Brainsway Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brainsway Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brainsway Ltd

Current Assets 55.5m
Cash & Short-Term Investments 81.5m
Receivables 3.8m
Other Current Assets -29.8m
Non-Current Assets 7.5m
Long-Term Investments 1.7m
PP&E 5.8m
Current Liabilities 9.8m
Accounts Payable 6.2m
Other Current Liabilities 3.5m
Non-Current Liabilities 11.6m
Other Non-Current Liabilities 11.6m
Efficiency

Earnings Waterfall
Brainsway Ltd

Revenue
31.8m USD
Cost of Revenue
-8.3m USD
Gross Profit
23.5m USD
Operating Expenses
-28.4m USD
Operating Income
-5m USD
Other Expenses
762k USD
Net Income
-4.2m USD

Free Cash Flow Analysis
Brainsway Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BWAY Profitability Score
Profitability Due Diligence

Brainsway Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional ROIC
ROIC is Increasing
39/100
Profitability
Score

Brainsway Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BWAY Solvency Score
Solvency Due Diligence

Brainsway Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Brainsway Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWAY Price Targets Summary
Brainsway Ltd

There are no price targets for BWAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWAY?

Click here to dive deeper.

Dividends

Brainsway Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BWAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BWAY stock?

The intrinsic value of one BWAY stock under the Base Case scenario is 2 158.75 ILS.

Is BWAY stock undervalued or overvalued?

Compared to the current market price of 1 703 ILS, Brainsway Ltd is Undervalued by 21%.

Back to Top