ChinaEtek Service & Technology Co Ltd
SZSE:301208
Cash Flow Statement
Cash Flow Statement
ChinaEtek Service & Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
6
|
5
|
5
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(50)
|
(51)
|
(52)
|
(50)
|
(47)
|
(45)
|
(48)
|
(57)
|
(46)
|
(51)
|
(31)
|
(29)
|
(37)
|
(34)
|
(43)
|
|
| Change in Working Capital |
(246)
|
(279)
|
(294)
|
(309)
|
(312)
|
(326)
|
(325)
|
(340)
|
(323)
|
(384)
|
(334)
|
(322)
|
(319)
|
(329)
|
(327)
|
|
| Cash from Operating Activities |
128
N/A
|
134
+5%
|
101
-24%
|
61
-40%
|
72
+19%
|
76
+5%
|
138
+82%
|
87
-36%
|
62
-29%
|
15
-75%
|
(41)
N/A
|
107
N/A
|
159
+48%
|
247
+56%
|
211
-14%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(194)
|
(197)
|
(198)
|
(206)
|
(14)
|
(11)
|
(11)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-23%
|
(3)
+26%
|
(2)
+26%
|
(1)
+27%
|
(1)
+60%
|
(194)
-32 498%
|
(197)
-2%
|
(198)
0%
|
(206)
-4%
|
(14)
+93%
|
(11)
+20%
|
(11)
+2%
|
(2)
+77%
|
(3)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(24)
|
0
|
(51)
|
(27)
|
0
|
(66)
|
(39)
|
(39)
|
0
|
(24)
|
(24)
|
|
| Other |
(24)
|
(23)
|
(4)
|
705
|
705
|
705
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(7)
|
(7)
|
(6)
|
(7)
|
|
| Cash from Financing Activities |
(24)
N/A
|
(23)
+1%
|
(4)
+81%
|
705
N/A
|
681
-3%
|
681
0%
|
(54)
N/A
|
(30)
+45%
|
(29)
+3%
|
(68)
-140%
|
(41)
+40%
|
(46)
-11%
|
(46)
-1%
|
(30)
+34%
|
(31)
0%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
101
N/A
|
107
+6%
|
94
-12%
|
764
+710%
|
751
-2%
|
756
+1%
|
(110)
N/A
|
(139)
-26%
|
(164)
-18%
|
(260)
-58%
|
(96)
+63%
|
50
N/A
|
101
+103%
|
214
+111%
|
178
-17%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
125
N/A
|
131
+4%
|
99
-24%
|
59
-41%
|
70
+20%
|
75
+7%
|
(56)
N/A
|
(109)
-95%
|
(136)
-24%
|
(191)
-41%
|
(54)
+71%
|
96
N/A
|
148
+54%
|
244
+65%
|
208
-15%
|
|