G

Guangzhou Huayan Precision Machinery Co Ltd
SZSE:301138

Watchlist Manager
Guangzhou Huayan Precision Machinery Co Ltd
SZSE:301138
Watchlist
Price: 42.47 CNY -0.45% Market Closed
Market Cap: 5.1B CNY

Relative Value

The Relative Value of one Guangzhou Huayan Precision Machinery Co Ltd stock under the Base Case scenario is 29.75 CNY. Compared to the current market price of 42.47 CNY, Guangzhou Huayan Precision Machinery Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.75 CNY
Overvaluation 30%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
12
Median 3Y
5.9
Median 5Y
6.1
Industry
1.9
vs History
33
vs Industry
15
Median 3Y
40.5
Median 5Y
40.5
Industry
23.2
vs History
5
vs Industry
7
Median 3Y
59
Median 5Y
48.5
Industry
16
vs History
41
vs Industry
6
Median 3Y
70.7
Median 5Y
70.7
Industry
22.5
vs History
3
vs Industry
23
Median 3Y
3.2
Median 5Y
3.2
Industry
2.2
vs History
13
vs Industry
13
Median 3Y
4.9
Median 5Y
4.9
Industry
2
vs History
11
vs Industry
19
Median 3Y
12.4
Median 5Y
12.8
Industry
7
vs History
17
vs Industry
13
Median 3Y
31.7
Median 5Y
31.3
Industry
13.3
vs History
17
vs Industry
15
Median 3Y
31.7
Median 5Y
31.3
Industry
17.7
vs History
5
vs Industry
8
Median 3Y
47.3
Median 5Y
38.5
Industry
16.3
vs History
39
vs Industry
5
Median 3Y
59.2
Median 5Y
59.2
Industry
19.8
vs History
25
vs Industry
18
Median 3Y
4
Median 5Y
4.2
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Guangzhou Huayan Precision Machinery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangzhou Huayan Precision Machinery Co Ltd
SZSE:301138
5.1B CNY 6.9 43.2 35.9 35.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7