N

Nanjing Toua Hardware&Tools Co Ltd
SZSE:301125

Watchlist Manager
Nanjing Toua Hardware&Tools Co Ltd
SZSE:301125
Watchlist
Price: 20.5 CNY 3.02% Market Closed
Market Cap: 1.4B CNY

Relative Value

The Relative Value of one Nanjing Toua Hardware&Tools Co Ltd stock under the Base Case scenario is 17.71 CNY. Compared to the current market price of 20.5 CNY, Nanjing Toua Hardware&Tools Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.71 CNY
Overvaluation 14%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nanjing Toua Hardware&Tools Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nanjing Toua Hardware&Tools Co Ltd
SZSE:301125
1.4B CNY 2.4 230.8 -256.6 -256.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.2B USD 5.9 32.6 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.6 29.6 43.9
SE
Atlas Copco AB
STO:ATCO A
920.1B SEK 5.4 33.5 21.3 26.8
US
Barnes Group Inc
NYSE:B
84.5B USD 5.8 23.5 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.7 24.9 18.3 20
SE
Sandvik AB
STO:SAND
408.9B SEK 3.4 27.8 15.8 21.5
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 38.8 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
31.9B EUR 2.8 33.6 19.4 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
N
Nanjing Toua Hardware&Tools Co Ltd
SZSE:301125
Average EV/EBITDA: 17 200.3
Negative Multiple: -256.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.6
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
N
Nanjing Toua Hardware&Tools Co Ltd
SZSE:301125
Average EV/EBIT: 21 040.4
Negative Multiple: -256.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4