L

Ligao Foods Co Ltd
SZSE:300973

Watchlist Manager
Ligao Foods Co Ltd
SZSE:300973
Watchlist
Price: 40.41 CNY -3.14% Market Closed
Market Cap: 6.8B CNY
Have any thoughts about
Ligao Foods Co Ltd?
Write Note

Relative Value

The Relative Value of one Ligao Foods Co Ltd stock under the Base Case scenario is 97.32 CNY. Compared to the current market price of 40.41 CNY, Ligao Foods Co Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
97.32 CNY
Undervaluation 58%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
36
Median 3Y
4.2
Median 5Y
4.7
Industry
1
Forward
1.7
vs History
75
vs Industry
11
Median 3Y
64.7
Median 5Y
65.2
Industry
16.8
Forward
24.6
vs History
84
vs Industry
24
Median 3Y
41
Median 5Y
44
Industry
9.9
vs History
13
vs Industry
1
Median 3Y
-42.4
Median 5Y
-53
Industry
17.2
vs History
73
vs Industry
35
Median 3Y
5.3
Median 5Y
6.6
Industry
1.5
vs History
73
vs Industry
42
Median 3Y
3.9
Median 5Y
4.5
Industry
1.1
Forward
1.7
vs History
73
vs Industry
53
Median 3Y
11.7
Median 5Y
13.8
Industry
4.8
vs History
75
vs Industry
10
Median 3Y
50.3
Median 5Y
51.3
Industry
10.6
Forward
13
vs History
75
vs Industry
14
Median 3Y
50.3
Median 5Y
51.3
Industry
13.7
Forward
19.7
vs History
84
vs Industry
30
Median 3Y
39.1
Median 5Y
42.9
Industry
11.2
vs History
vs Industry
Median 3Y
-59
Median 5Y
-59.1
Industry
15.5
vs History
73
vs Industry
25
Median 3Y
6.9
Median 5Y
7.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ligao Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ligao Foods Co Ltd
SZSE:300973
6.8B CNY 1.9 57.6 40.6 40.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 17 12.3 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
79.4B USD 2.2 20.7 12.8 15.4
ZA
Tiger Brands Ltd
JSE:TBS
46B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.4B EUR 1.5 41.3 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.7B USD 1.4 26.8 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.9B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.1B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 19.3 12.8 15.1
P/E Multiple
Earnings Growth P/E to Growth
CN
L
Ligao Foods Co Ltd
SZSE:300973
Average P/E: 60 110.3
57.6
431%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.3
211%
0.2
US
Kraft Heinz Co
NASDAQ:KHC
26.8
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
US
Hershey Co
NYSE:HSY
19.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
L
Ligao Foods Co Ltd
SZSE:300973
Average EV/EBITDA: 20 743
40.6
579%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
L
Ligao Foods Co Ltd
SZSE:300973
Average EV/EBIT: 35 382.7
40.6
373%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7
US
Hershey Co
NYSE:HSY
15.1
-2%
N/A

See Also

Discover More
Back to Top