Hiecise Precision Equipment Co Ltd
SZSE:300809
Cash Flow Statement
Cash Flow Statement
Hiecise Precision Equipment Co Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
(72)
|
(52)
|
(55)
|
(40)
|
(32)
|
(28)
|
(23)
|
(24)
|
(48)
|
(52)
|
(52)
|
(49)
|
(24)
|
(21)
|
(13)
|
(6)
|
(14)
|
(15)
|
(21)
|
(26)
|
(23)
|
(22)
|
(22)
|
(19)
|
(21)
|
|
| Change in Working Capital |
(81)
|
(53)
|
(64)
|
(59)
|
(62)
|
(59)
|
(26)
|
(39)
|
(38)
|
(44)
|
(86)
|
(88)
|
(90)
|
(88)
|
(67)
|
(68)
|
(74)
|
(71)
|
(95)
|
(94)
|
(84)
|
(97)
|
(84)
|
(89)
|
(99)
|
|
| Cash from Operating Activities |
131
N/A
|
135
+3%
|
151
+12%
|
167
+10%
|
148
-12%
|
129
-13%
|
99
-23%
|
56
-43%
|
74
+31%
|
91
+23%
|
45
-51%
|
31
-30%
|
57
+83%
|
(10)
N/A
|
61
N/A
|
64
+4%
|
(6)
N/A
|
57
N/A
|
24
-57%
|
47
+97%
|
89
+87%
|
93
+5%
|
126
+35%
|
136
+8%
|
144
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(53)
|
(27)
|
(41)
|
(32)
|
(34)
|
(30)
|
(15)
|
(32)
|
(31)
|
(30)
|
(29)
|
(43)
|
(62)
|
(67)
|
(50)
|
(36)
|
(123)
|
(119)
|
(153)
|
(147)
|
(53)
|
(53)
|
(46)
|
(39)
|
(29)
|
|
| Other Items |
1
|
1
|
(683)
|
0
|
(771)
|
(776)
|
(112)
|
(133)
|
65
|
106
|
73
|
331
|
384
|
348
|
164
|
(87)
|
(88)
|
1
|
374
|
140
|
(8)
|
(318)
|
(416)
|
(337)
|
(292)
|
|
| Cash from Investing Activities |
(52)
N/A
|
(27)
+49%
|
(723)
-2 618%
|
(715)
+1%
|
(804)
-13%
|
(806)
0%
|
(127)
+84%
|
(166)
-30%
|
33
N/A
|
76
+127%
|
44
-42%
|
288
+555%
|
322
+12%
|
281
-13%
|
114
-59%
|
(123)
N/A
|
(211)
-72%
|
(119)
+44%
|
221
N/A
|
(7)
N/A
|
(61)
-793%
|
(371)
-507%
|
(461)
-24%
|
(377)
+18%
|
(321)
+15%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
2
|
0
|
2
|
52
|
49
|
49
|
0
|
(51)
|
(50)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(29)
|
(30)
|
(30)
|
(31)
|
(34)
|
(33)
|
(33)
|
0
|
(1)
|
(32)
|
(32)
|
0
|
(57)
|
(25)
|
(25)
|
0
|
(25)
|
(38)
|
(30)
|
0
|
(18)
|
|
| Other |
(1)
|
(0)
|
676
|
676
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
4
|
3
|
4
|
4
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(7)
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
1
N/A
|
676
+51 869%
|
676
0%
|
697
+3%
|
694
0%
|
19
-97%
|
18
-2%
|
(85)
N/A
|
(83)
+2%
|
(87)
-4%
|
(87)
0%
|
1
N/A
|
(32)
N/A
|
(27)
+13%
|
(27)
+1%
|
(58)
-113%
|
(27)
+54%
|
(26)
+0%
|
0
N/A
|
(26)
N/A
|
(38)
-49%
|
(37)
+3%
|
0
N/A
|
(11)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
1
|
2
|
1
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Net Change in Cash |
79
N/A
|
109
+39%
|
105
-4%
|
130
+24%
|
41
-68%
|
15
-64%
|
(12)
N/A
|
(95)
-682%
|
18
N/A
|
82
+342%
|
1
-98%
|
232
+17 082%
|
377
+63%
|
238
-37%
|
148
-38%
|
(86)
N/A
|
(273)
-216%
|
(86)
+68%
|
219
N/A
|
15
-93%
|
3
-81%
|
(315)
N/A
|
(372)
-18%
|
(277)
+25%
|
(188)
+32%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
78
N/A
|
107
+38%
|
111
+3%
|
135
+22%
|
114
-16%
|
98
-14%
|
84
-15%
|
24
-71%
|
43
+79%
|
61
+43%
|
16
-74%
|
(12)
N/A
|
(6)
+54%
|
(77)
-1 285%
|
11
N/A
|
28
+149%
|
(129)
N/A
|
(63)
+51%
|
(128)
-104%
|
(100)
+22%
|
36
N/A
|
40
+11%
|
80
+98%
|
96
+20%
|
115
+19%
|
|