Weihai Guangwei Composites Co Ltd
SZSE:300699

Watchlist Manager
Weihai Guangwei Composites Co Ltd Logo
Weihai Guangwei Composites Co Ltd
SZSE:300699
Watchlist
Price: 40.96 CNY 4.17% Market Closed
Market Cap: 34.1B CNY

Relative Value

The Relative Value of one Weihai Guangwei Composites Co Ltd stock under the Base Case scenario is 32.03 CNY. Compared to the current market price of 40.96 CNY, Weihai Guangwei Composites Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.03 CNY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
5
Median 3Y
10.2
Median 5Y
9.9
Industry
1.6
Forward
12.2
vs History
1
vs Industry
23
Median 3Y
31.8
Median 5Y
31.3
Industry
21
Forward
44.7
vs History
57
vs Industry
6
Median 3Y
38
Median 5Y
32.8
Industry
13.9
vs History
57
vs Industry
9
Median 3Y
34.7
Median 5Y
37.9
Industry
22.2
vs History
23
vs Industry
10
Median 3Y
4.7
Median 5Y
5.1
Industry
1.8
vs History
11
vs Industry
5
Median 3Y
10.1
Median 5Y
9.6
Industry
1.8
Forward
12.2
vs History
3
vs Industry
13
Median 3Y
22.6
Median 5Y
21.5
Industry
7.4
vs History
1
vs Industry
17
Median 3Y
28.9
Median 5Y
28.3
Industry
13.1
Forward
28.8
vs History
1
vs Industry
20
Median 3Y
28.9
Median 5Y
28.3
Industry
17.6
Forward
35.4
vs History
57
vs Industry
7
Median 3Y
37.2
Median 5Y
32.7
Industry
15.2
vs History
23
vs Industry
1
Median 3Y
-47.1
Median 5Y
39
Industry
21.1
vs History
42
vs Industry
10
Median 3Y
4.2
Median 5Y
4.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Weihai Guangwei Composites Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Weihai Guangwei Composites Co Ltd
SZSE:300699
34.1B CNY 13.4 62.9 54.7 54.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6.1 19.3 143.2 143.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
165.1B CNY 0.8 23.7 24 24
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 -17.1 9.6 62.5
TW
Nan Ya Plastics Corp
TWSE:1303
585.3B TWD 2.2 -5 379.2 26.3 304.5
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.7 6.6 31.7
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.4B CNY 0.4 151.3 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326.4 326.4
P/E Multiple
Earnings Growth PEG
CN
Weihai Guangwei Composites Co Ltd
SZSE:300699
Average P/E: 51.5
62.9
17%
3.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.7
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.1
-27%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 379.2
85%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
151.3
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2