Nanjing Julong Science & Technology Co Ltd
SZSE:300644
Cash Flow Statement
Cash Flow Statement
Nanjing Julong Science & Technology Co Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(38)
|
(42)
|
(34)
|
(31)
|
(23)
|
(20)
|
(21)
|
(17)
|
(15)
|
(12)
|
(13)
|
(15)
|
(15)
|
(12)
|
(2)
|
2
|
5
|
3
|
(7)
|
(7)
|
(13)
|
(21)
|
(21)
|
(26)
|
(31)
|
(31)
|
(35)
|
(37)
|
(15)
|
(11)
|
(13)
|
(13)
|
|
| Change in Working Capital |
(100)
|
(95)
|
(90)
|
(83)
|
(67)
|
(74)
|
(66)
|
(92)
|
(101)
|
(91)
|
(117)
|
(106)
|
(96)
|
(110)
|
(100)
|
(102)
|
(130)
|
(137)
|
(144)
|
(149)
|
(161)
|
(166)
|
(173)
|
(181)
|
(209)
|
(224)
|
(232)
|
(237)
|
(241)
|
(245)
|
(251)
|
(258)
|
|
| Cash from Operating Activities |
4
N/A
|
(18)
N/A
|
(44)
-140%
|
(46)
-3%
|
(25)
+45%
|
3
N/A
|
41
+1 142%
|
32
-21%
|
32
-1%
|
43
+36%
|
85
+97%
|
70
-18%
|
15
-79%
|
(88)
N/A
|
(152)
-73%
|
(111)
+27%
|
(57)
+49%
|
2
N/A
|
33
+1 964%
|
5
-84%
|
28
+417%
|
27
-1%
|
(16)
N/A
|
(24)
-48%
|
(4)
+85%
|
63
N/A
|
138
+120%
|
169
+23%
|
123
-27%
|
25
-80%
|
(47)
N/A
|
(12)
+75%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(6)
|
(12)
|
(31)
|
(17)
|
(18)
|
(22)
|
(11)
|
(46)
|
(58)
|
(63)
|
(87)
|
(49)
|
(48)
|
(44)
|
(13)
|
(39)
|
(45)
|
(43)
|
(51)
|
(75)
|
(62)
|
(71)
|
(66)
|
(84)
|
(106)
|
(125)
|
(139)
|
(95)
|
(90)
|
(55)
|
(37)
|
|
| Other Items |
4
|
(184)
|
(184)
|
(133)
|
5
|
60
|
38
|
18
|
(81)
|
125
|
14
|
46
|
17
|
(74)
|
72
|
37
|
33
|
72
|
39
|
14
|
17
|
0
|
12
|
(142)
|
(151)
|
(139)
|
(54)
|
54
|
81
|
100
|
30
|
75
|
|
| Cash from Investing Activities |
(5)
N/A
|
(191)
-3 446%
|
(196)
-3%
|
(164)
+17%
|
(12)
+93%
|
42
N/A
|
16
-62%
|
7
-57%
|
(127)
N/A
|
67
N/A
|
(49)
N/A
|
(41)
+15%
|
(32)
+23%
|
(122)
-283%
|
28
N/A
|
23
-17%
|
(5)
N/A
|
28
N/A
|
(4)
N/A
|
(37)
-942%
|
(59)
-60%
|
(70)
-19%
|
(59)
+16%
|
(208)
-253%
|
(235)
-13%
|
(245)
-4%
|
(179)
+27%
|
(84)
+53%
|
(15)
+82%
|
10
N/A
|
(24)
N/A
|
37
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
45
|
60
|
60
|
41
|
(20)
|
(49)
|
(56)
|
(56)
|
(21)
|
11
|
(8)
|
10
|
63
|
121
|
123
|
116
|
85
|
16
|
4
|
72
|
27
|
31
|
77
|
56
|
296
|
281
|
216
|
180
|
(36)
|
51
|
71
|
57
|
|
| Cash Paid for Dividends |
0
|
(33)
|
(4)
|
(25)
|
(26)
|
(26)
|
(26)
|
(16)
|
(15)
|
(15)
|
(27)
|
(18)
|
(18)
|
(19)
|
(7)
|
(29)
|
(28)
|
(29)
|
(51)
|
(30)
|
(32)
|
(32)
|
(10)
|
(27)
|
(27)
|
(27)
|
(28)
|
(38)
|
(37)
|
(37)
|
(36)
|
(38)
|
|
| Other |
(35)
|
224
|
223
|
261
|
253
|
4
|
4
|
(1)
|
(2)
|
(25)
|
(39)
|
(23)
|
(8)
|
0
|
22
|
5
|
2
|
0
|
3
|
(3)
|
(5)
|
(5)
|
(7)
|
206
|
(28)
|
(36)
|
(34)
|
(243)
|
(10)
|
(32)
|
(25)
|
(25)
|
|
| Cash from Financing Activities |
10
N/A
|
283
+2 672%
|
311
+10%
|
277
-11%
|
207
-25%
|
(71)
N/A
|
(78)
-10%
|
(72)
+7%
|
(39)
+46%
|
(29)
+25%
|
(75)
-158%
|
(30)
+60%
|
37
N/A
|
106
+190%
|
138
+30%
|
92
-34%
|
59
-36%
|
(10)
N/A
|
(44)
-324%
|
38
N/A
|
(10)
N/A
|
(5)
+50%
|
60
N/A
|
236
+295%
|
242
+2%
|
218
-10%
|
154
-29%
|
(101)
N/A
|
(84)
+17%
|
(18)
+78%
|
10
N/A
|
(6)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
2
|
2
|
3
|
2
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
(3)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
|
| Net Change in Cash |
8
N/A
|
72
+841%
|
70
-4%
|
69
0%
|
172
+147%
|
(23)
N/A
|
(19)
+19%
|
(33)
-76%
|
(134)
-302%
|
82
N/A
|
(38)
N/A
|
(2)
+95%
|
19
N/A
|
(104)
N/A
|
13
N/A
|
3
-79%
|
(3)
N/A
|
19
N/A
|
(14)
N/A
|
11
N/A
|
(40)
N/A
|
(47)
-16%
|
(15)
+68%
|
1
N/A
|
3
+86%
|
36
+1 227%
|
113
+214%
|
(15)
N/A
|
25
N/A
|
17
-33%
|
(61)
N/A
|
19
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(25)
-382%
|
(56)
-127%
|
(77)
-36%
|
(43)
+44%
|
(15)
+65%
|
19
N/A
|
21
+13%
|
(14)
N/A
|
(15)
-7%
|
22
N/A
|
(17)
N/A
|
(34)
-98%
|
(135)
-300%
|
(196)
-45%
|
(125)
+36%
|
(95)
+24%
|
(43)
+55%
|
(10)
+78%
|
(45)
-369%
|
(48)
-5%
|
(35)
+27%
|
(87)
-150%
|
(90)
-3%
|
(88)
+3%
|
(43)
+51%
|
12
N/A
|
31
+149%
|
28
-8%
|
(66)
N/A
|
(102)
-55%
|
(49)
+52%
|
|