Wondershare Technology Group Co Ltd
SZSE:300624

Watchlist Manager
Wondershare Technology Group Co Ltd Logo
Wondershare Technology Group Co Ltd
SZSE:300624
Watchlist
Price: 58.92 CNY 3.19%
Market Cap: 11.4B CNY
Have any thoughts about
Wondershare Technology Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Wondershare Technology Group Co Ltd stock under the Base Case scenario is 47.93 CNY. Compared to the current market price of 58.92 CNY, Wondershare Technology Group Co Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.93 CNY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
18
Median 3Y
7.6
Median 5Y
7.3
Industry
2.4
Forward
6.8
vs History
0
vs Industry
6
Median 3Y
183.4
Median 5Y
120.3
Industry
23.2
Forward
142.5
vs History
3
vs Industry
12
Median 3Y
63.4
Median 5Y
46.5
Industry
17.5
vs History
vs Industry
5
Median 3Y
144
Median 5Y
82.8
Industry
21.2
vs History
30
vs Industry
15
Median 3Y
8.1
Median 5Y
8.1
Industry
2.9
vs History
30
vs Industry
19
Median 3Y
7.1
Median 5Y
7.1
Industry
2.4
Forward
6.5
vs History
30
vs Industry
33
Median 3Y
7.6
Median 5Y
7.6
Industry
4.9
vs History
4
vs Industry
6
Median 3Y
167.8
Median 5Y
108.3
Industry
13.1
Forward
71.8
vs History
4
vs Industry
6
Median 3Y
167.8
Median 5Y
108.3
Industry
16.7
Forward
130
vs History
4
vs Industry
13
Median 3Y
62.3
Median 5Y
43.7
Industry
16.5
vs History
vs Industry
4
Median 3Y
141.8
Median 5Y
89
Industry
19.1
vs History
39
vs Industry
11
Median 3Y
9.8
Median 5Y
10.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Wondershare Technology Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wondershare Technology Group Co Ltd
SZSE:300624
11B CNY 7.9 728.3 339.6 339.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
312.5B USD 8.4 52.7 28.3 42
DE
SAP SE
XETRA:SAP
285.5B EUR 8.6 100.7 31.3 36.5
US
Adobe Inc
NASDAQ:ADBE
184.7B USD 8.6 33.2 22.7 23.4
US
NCR Corp
LSE:0K45
179.3B USD 26.2 378.3 358.5 1 082
US
Intuit Inc
NASDAQ:INTU
175.4B USD 10.6 60.1 38.4 46.4
US
Palantir Technologies Inc
NYSE:PLTR
154.9B USD 58.5 325 377.9 411.6
US
Applovin Corp
NASDAQ:APP
110.4B USD 25.7 96 57.4 73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
83B USD 19.1 79.9 57 65.1
US
Microstrategy Inc
NASDAQ:MSTR
82.9B USD 177.4 -203.8 -2 261.6 -1 546.5
P/S Multiple
Revenue Growth P/S to Growth
CN
Wondershare Technology Group Co Ltd
SZSE:300624
Average P/S: 21 296.5
7.9
13%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.4
9%
0.9
DE
SAP SE
XETRA:SAP
8.6
11%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.6
10%
0.9
US
N
NCR Corp
LSE:0K45
26.2
-16%
N/A
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
58.5
24%
2.4
US
Applovin Corp
NASDAQ:APP
25.7
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
177.4
2%
88.7
P/E Multiple
Earnings Growth PEG
CN
Wondershare Technology Group Co Ltd
SZSE:300624
Average P/E: 206
728.3
16%
45.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
52.7
44%
1.2
DE
SAP SE
XETRA:SAP
100.7
12%
8.4
US
Adobe Inc
NASDAQ:ADBE
33.2
28%
1.2
US
N
NCR Corp
LSE:0K45
378.3
N/A N/A
US
Intuit Inc
NASDAQ:INTU
60.1
35%
1.7
US
Palantir Technologies Inc
NYSE:PLTR
325
85%
3.8
US
Applovin Corp
NASDAQ:APP
96
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.9
28%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -203.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wondershare Technology Group Co Ltd
SZSE:300624
Average EV/EBITDA: 145.7
339.6
23%
14.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.3
23%
1.2
DE
SAP SE
XETRA:SAP
31.3
20%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.7
21%
1.1
US
N
NCR Corp
LSE:0K45
358.5
-13%
N/A
US
Intuit Inc
NASDAQ:INTU
38.4
29%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
377.9
124%
3
US
Applovin Corp
NASDAQ:APP
57.4
57%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
27%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 261.6
80%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wondershare Technology Group Co Ltd
SZSE:300624
Average EV/EBIT: 235.6
339.6
4%
84.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42
38%
1.1
DE
SAP SE
XETRA:SAP
36.5
23%
1.6
US
Adobe Inc
NASDAQ:ADBE
23.4
20%
1.2
US
N
NCR Corp
LSE:0K45
1 082
20%
54.1
US
Intuit Inc
NASDAQ:INTU
46.4
34%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
411.6
137%
3
US
Applovin Corp
NASDAQ:APP
73.8
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.1
28%
2.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 546.5 N/A N/A