Jiangsu Ankura Smart Transmission Engineering Technology Co Ltd
SZSE:300617
Cash Flow Statement
Cash Flow Statement
Jiangsu Ankura Smart Transmission Engineering Technology Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(32)
|
(29)
|
(32)
|
(31)
|
(41)
|
(52)
|
(62)
|
(60)
|
(55)
|
(50)
|
(37)
|
(33)
|
(37)
|
(29)
|
(40)
|
(53)
|
(58)
|
(65)
|
(75)
|
(69)
|
(66)
|
(74)
|
(68)
|
(68)
|
(85)
|
(83)
|
(97)
|
(112)
|
(100)
|
(97)
|
(88)
|
(76)
|
(79)
|
(82)
|
(72)
|
(74)
|
|
| Change in Working Capital |
(62)
|
(60)
|
(78)
|
(76)
|
(79)
|
(75)
|
(58)
|
(64)
|
(83)
|
(94)
|
(108)
|
(117)
|
(163)
|
(165)
|
(170)
|
(181)
|
(101)
|
(127)
|
(101)
|
(97)
|
(135)
|
(138)
|
(148)
|
(152)
|
(129)
|
(126)
|
(143)
|
(160)
|
(156)
|
(150)
|
(152)
|
(144)
|
(162)
|
(194)
|
(190)
|
(221)
|
|
| Cash from Operating Activities |
88
N/A
|
93
+6%
|
59
-37%
|
23
-61%
|
(21)
N/A
|
(47)
-124%
|
(60)
-27%
|
15
N/A
|
58
+282%
|
93
+60%
|
116
+24%
|
81
-30%
|
36
-55%
|
29
-21%
|
33
+16%
|
36
+9%
|
31
-15%
|
11
-65%
|
0
-98%
|
22
+8 383%
|
78
+249%
|
59
-24%
|
27
-54%
|
1
-94%
|
103
+6 907%
|
35
-67%
|
37
+8%
|
42
+12%
|
86
+105%
|
129
+50%
|
111
-14%
|
121
+9%
|
174
+43%
|
212
+22%
|
279
+32%
|
279
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(71)
|
(97)
|
(50)
|
(46)
|
(38)
|
(9)
|
(19)
|
(22)
|
(12)
|
(9)
|
(14)
|
(9)
|
(24)
|
(48)
|
(50)
|
(49)
|
(43)
|
(44)
|
(47)
|
(59)
|
(93)
|
(89)
|
(102)
|
(120)
|
(125)
|
(131)
|
(120)
|
(119)
|
(99)
|
(137)
|
(142)
|
(161)
|
(190)
|
(171)
|
(186)
|
(160)
|
|
| Other Items |
3
|
4
|
(291)
|
(291)
|
(286)
|
(289)
|
(39)
|
(38)
|
(41)
|
0
|
16
|
4
|
20
|
78
|
216
|
(34)
|
177
|
188
|
(114)
|
(1 130)
|
(1 516)
|
(1 929)
|
(1 394)
|
(248)
|
73
|
392
|
58
|
503
|
266
|
664
|
217
|
(142)
|
112
|
(482)
|
149
|
108
|
|
| Cash from Investing Activities |
(68)
N/A
|
(93)
-36%
|
(341)
-265%
|
(337)
+1%
|
(324)
+4%
|
(297)
+8%
|
(58)
+81%
|
(60)
-5%
|
(53)
+13%
|
(51)
+2%
|
2
N/A
|
(5)
N/A
|
(4)
+32%
|
30
N/A
|
165
+446%
|
(82)
N/A
|
134
N/A
|
144
+7%
|
(160)
N/A
|
(1 189)
-641%
|
(1 609)
-35%
|
(2 018)
-25%
|
(1 497)
+26%
|
(368)
+75%
|
(52)
+86%
|
260
N/A
|
(62)
N/A
|
384
N/A
|
167
-56%
|
527
+215%
|
75
-86%
|
(303)
N/A
|
(79)
+74%
|
(652)
-730%
|
(36)
+94%
|
(52)
-43%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(10)
|
0
|
(22)
|
(30)
|
(10)
|
0
|
92
|
90
|
35
|
100
|
20
|
10
|
30
|
60
|
(15)
|
63
|
(65)
|
30
|
70
|
42
|
194
|
109
|
90
|
265
|
258
|
101
|
201
|
(337)
|
(337)
|
(128)
|
(147)
|
237
|
(27)
|
13
|
(25)
|
(2)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(14)
|
(15)
|
(14)
|
(14)
|
(29)
|
(34)
|
(36)
|
(37)
|
(58)
|
(53)
|
(54)
|
(100)
|
(54)
|
(53)
|
(54)
|
(74)
|
(72)
|
(73)
|
(71)
|
(5)
|
(89)
|
(91)
|
(97)
|
(98)
|
(15)
|
(15)
|
(9)
|
(8)
|
(36)
|
(35)
|
(37)
|
(36)
|
(50)
|
(49)
|
|
| Other |
(1)
|
367
|
356
|
357
|
358
|
0
|
0
|
0
|
0
|
(51)
|
(51)
|
(51)
|
0
|
0
|
0
|
21
|
25
|
24
|
1 485
|
1 463
|
1 440
|
0
|
(17)
|
(16)
|
(119)
|
0
|
(123)
|
(123)
|
(2)
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
(2)
|
28
|
|
| Cash from Financing Activities |
(12)
N/A
|
386
N/A
|
320
-17%
|
312
-3%
|
334
+7%
|
(34)
N/A
|
63
N/A
|
56
-11%
|
(1)
N/A
|
13
N/A
|
(89)
N/A
|
(94)
-6%
|
(24)
+75%
|
11
N/A
|
(18)
N/A
|
81
N/A
|
(94)
N/A
|
(20)
+79%
|
1 483
N/A
|
1 432
-3%
|
1 564
+9%
|
1 546
-1%
|
(16)
N/A
|
159
N/A
|
42
-73%
|
(116)
N/A
|
63
N/A
|
(475)
N/A
|
(349)
+26%
|
(144)
+59%
|
(192)
-33%
|
193
N/A
|
(72)
N/A
|
(26)
+65%
|
(76)
-200%
|
(23)
+69%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
7
N/A
|
386
+5 092%
|
38
-90%
|
(2)
N/A
|
(11)
-564%
|
(378)
-3 289%
|
(54)
+86%
|
11
N/A
|
5
-57%
|
55
+1 038%
|
29
-46%
|
(18)
N/A
|
9
N/A
|
70
+667%
|
180
+158%
|
35
-80%
|
72
+102%
|
135
+88%
|
1 323
+881%
|
266
-80%
|
33
-88%
|
(413)
N/A
|
(1 486)
-260%
|
(207)
+86%
|
94
N/A
|
179
+91%
|
38
-79%
|
(49)
N/A
|
(96)
-95%
|
512
N/A
|
(6)
N/A
|
12
N/A
|
23
+103%
|
(466)
N/A
|
166
N/A
|
204
+23%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
(4)
N/A
|
9
N/A
|
(22)
N/A
|
(59)
-163%
|
(56)
+5%
|
(79)
-41%
|
(7)
+91%
|
47
N/A
|
85
+81%
|
102
+21%
|
71
-30%
|
13
-82%
|
(19)
N/A
|
(17)
+10%
|
(12)
+28%
|
(12)
+1%
|
(33)
-175%
|
(46)
-39%
|
(37)
+21%
|
(15)
+58%
|
(30)
-98%
|
(76)
-150%
|
(119)
-57%
|
(22)
+82%
|
(97)
-345%
|
(82)
+15%
|
(77)
+6%
|
(13)
+83%
|
(8)
+38%
|
(31)
-289%
|
(40)
-28%
|
(17)
+58%
|
41
N/A
|
93
+126%
|
119
+28%
|
|