Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485

Watchlist Manager
Beijing Science Sun Pharmaceutical Co Ltd Logo
Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485
Watchlist
Price: 11.4 CNY 0.26% Market Closed
Market Cap: 5.5B CNY

Relative Value

The Relative Value of one Beijing Science Sun Pharmaceutical Co Ltd stock under the Base Case scenario is 6.18 CNY. Compared to the current market price of 11.4 CNY, Beijing Science Sun Pharmaceutical Co Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.18 CNY
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Science Sun Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485
5.5B CNY 13.6 67.4 -3 361 -3 361
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 833 714.8 -160 806.6 -167 756.9 -165 842.6
US
Abbvie Inc
NYSE:ABBV
378.3B USD 6.3 161.1 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
178.1B USD 5 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
154.2B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.3B USD 9.6 30.6 22.4 23.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 082.2 -531.3 -673.5 -655.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.3B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85.3B AUD 3.7 19.1 8.7 10.8
NL
argenx SE
XBRU:ARGX
41.7B EUR 13.6 32.1 63.8 65.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
46.9B USD 14.6 1 075.5 144.9 175.7
P/E Multiple
Earnings Growth PEG
CN
Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485
Average P/E: 160.8
67.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 806.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.1
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.6
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
19.1
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 075.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485
Average EV/EBITDA: 37.8
Negative Multiple: -3 361
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 756.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.4
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -673.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
8.7
8%
1.1
NL
argenx SE
XBRU:ARGX
63.8
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
144.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Science Sun Pharmaceutical Co Ltd
SZSE:300485
Average EV/EBIT: 43.4
Negative Multiple: -3 361
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 842.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -655.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
10.8
11%
1
NL
argenx SE
XBRU:ARGX
65.5
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
175.7
N/A N/A