Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 28.38 CNY -5.18% Market Closed
Market Cap: 53.1B CNY
Have any thoughts about
Mango Excellent Media Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mango Excellent Media Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(251)
(104)
(124)
(108)
(107)
(102)
(81)
(82)
(94)
(99)
(108)
(99)
(136)
(170)
(197)
(208)
(187)
(182)
(302)
(296)
(283)
(252)
(192)
(201)
(184)
(228)
(174)
(201)
(231)
(189)
(160)
(133)
(142)
(137)
(170)
(185)
(217)
(262)
(284)
(263)
(305)
Change in Working Capital
(814)
(577)
(543)
(534)
(511)
(433)
(651)
(658)
(686)
(674)
(622)
(660)
(784)
(1 039)
(1 268)
(1 629)
(1 799)
(2 094)
(2 212)
(2 648)
(2 723)
(2 943)
(3 140)
(2 931)
(2 931)
(2 537)
(2 825)
(3 094)
(3 164)
(3 598)
(3 428)
(3 518)
(3 410)
(3 479)
(2 980)
(2 668)
(2 809)
(2 566)
(3 000)
(3 125)
(3 110)
Cash from Operating Activities
255
N/A
141
-45%
107
-24%
114
+7%
140
+23%
9
-94%
(20)
N/A
26
N/A
11
-56%
151
+1 250%
(51)
N/A
(47)
+8%
(74)
-57%
(541)
-632%
165
N/A
117
-29%
(210)
N/A
(446)
-112%
(377)
+15%
(835)
-122%
(403)
+52%
153
N/A
293
+92%
434
+48%
653
+50%
1 062
+63%
581
-45%
1 361
+134%
971
-29%
545
-44%
562
+3%
(598)
N/A
74
N/A
694
+832%
622
-10%
1 031
+66%
1 670
+62%
1 169
-30%
1 084
-7%
1 511
+39%
(130)
N/A
Investing Cash Flow
Capital Expenditures
(64)
(74)
(79)
(87)
(72)
(70)
(103)
(106)
(101)
(84)
(31)
(18)
(55)
(80)
(98)
(96)
(72)
(55)
(32)
(35)
(42)
(71)
(156)
(156)
(151)
(139)
(70)
(102)
(137)
(160)
(194)
(177)
(177)
(168)
(190)
(197)
(174)
(164)
(150)
(149)
(143)
Other Items
0
0
0
0
0
(0)
(317)
(272)
(379)
(378)
(342)
(162)
(1 131)
(820)
(413)
(710)
566
757
1 106
1 211
1 089
768
265
439
280
(2)
264
60
513
(1 742)
(2 999)
(2 216)
(2 536)
(1 759)
847
(861)
(531)
3 288
907
1 385
(7 058)
Cash from Investing Activities
(63)
N/A
(74)
-17%
(79)
-6%
(87)
-11%
(72)
+18%
(70)
+2%
(419)
-498%
(378)
+10%
(480)
-27%
(462)
+4%
(372)
+19%
(180)
+52%
(1 185)
-559%
(899)
+24%
(511)
+43%
(807)
-58%
494
N/A
702
+42%
1 074
+53%
1 176
+10%
1 048
-11%
697
-33%
109
-84%
284
+159%
130
-54%
(141)
N/A
194
N/A
(43)
N/A
376
N/A
(1 902)
N/A
(3 193)
-68%
(2 394)
+25%
(2 712)
-13%
(1 927)
+29%
657
N/A
(1 058)
N/A
(705)
+33%
3 124
N/A
756
-76%
1 236
+63%
(7 200)
N/A
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
50
(0)
0
0
(50)
0
30
(14)
(32)
(13)
(43)
22
160
242
322
369
153
23
(261)
(408)
(310)
(250)
(47)
32
30
0
551
1 027
1 569
2 208
1 657
1 014
383
0
(192)
Cash Paid for Dividends
(104)
(50)
(50)
0
0
(44)
(44)
(44)
(45)
(25)
(26)
0
(64)
(58)
(58)
(58)
(40)
(25)
(34)
(37)
(19)
(21)
(16)
(17)
(16)
(190)
(192)
(189)
(418)
(241)
(234)
(234)
(111)
(244)
(256)
(245)
(137)
(245)
(555)
(555)
(555)
Other
0
0
(3)
572
591
621
619
45
0
0
0
5
209
279
276
0
60
(8)
(247)
0
1 743
1 745
1 987
0
0
0
0
(19)
(31)
4 449
4 431
4 433
4 713
213
219
200
(83)
(80)
(146)
(141)
(130)
Cash from Financing Activities
(104)
N/A
(50)
+52%
(53)
-5%
572
N/A
591
+3%
576
-2%
625
+8%
0
-100%
(19)
N/A
(29)
-52%
(76)
-157%
(20)
+73%
174
N/A
207
+19%
186
-10%
199
+7%
(24)
N/A
(11)
+54%
(121)
-1 006%
(42)
+66%
2 046
N/A
2 093
+2%
2 125
+1%
1 994
-6%
(272)
N/A
(597)
-120%
(502)
+16%
(458)
+9%
(495)
-8%
4 239
N/A
4 227
0%
4 199
-1%
5 154
+23%
996
-81%
1 532
+54%
2 163
+41%
1 437
-34%
689
-52%
(318)
N/A
(953)
-199%
(878)
+8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
1
1
1
1
0
0
0
0
0
0
(0)
Net Change in Cash
88
N/A
17
-80%
(24)
N/A
598
N/A
660
+10%
515
-22%
186
-64%
(352)
N/A
(488)
-39%
(340)
+30%
(499)
-47%
(247)
+50%
(1 085)
-339%
(1 232)
-14%
(160)
+87%
(491)
-206%
260
N/A
245
-6%
577
+135%
300
-48%
2 692
+797%
2 943
+9%
2 527
-14%
2 711
+7%
511
-81%
323
-37%
273
-15%
860
+215%
852
-1%
2 883
+238%
1 597
-45%
1 207
-24%
2 517
+109%
(236)
N/A
2 811
N/A
2 137
-24%
2 403
+12%
4 982
+107%
1 522
-69%
1 795
+18%
(8 208)
N/A
Free Cash Flow
Free Cash Flow
192
N/A
67
-65%
28
-58%
27
-5%
68
+156%
(61)
N/A
(123)
-102%
(81)
+34%
(90)
-11%
67
N/A
(82)
N/A
(65)
+21%
(128)
-99%
(620)
-383%
67
N/A
21
-69%
(283)
N/A
(501)
-77%
(409)
+18%
(870)
-113%
(444)
+49%
82
N/A
137
+68%
279
+104%
502
+80%
923
+84%
511
-45%
1 259
+146%
834
-34%
385
-54%
368
-4%
(776)
N/A
(102)
+87%
526
N/A
432
-18%
834
+93%
1 496
+79%
1 005
-33%
934
-7%
1 362
+46%
(273)
N/A

See Also

Discover More