T

Tianjin Keyvia Electric Co Ltd
SZSE:300407

Watchlist Manager
Tianjin Keyvia Electric Co Ltd
SZSE:300407
Watchlist
Price: 12.49 CNY 0.89% Market Closed
Market Cap: 4B CNY

Intrinsic Value

The intrinsic value of one Tianjin Keyvia Electric Co Ltd stock under the Base Case scenario is 12.46 CNY. Compared to the current market price of 12.49 CNY, Tianjin Keyvia Electric Co Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.46 CNY
Fairly Valued
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tianjin Keyvia Electric Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tianjin Keyvia Electric Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tianjin Keyvia Electric Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tianjin Keyvia Electric Co Ltd.

Explain Valuation
Compare Tianjin Keyvia Electric Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tianjin Keyvia Electric Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tianjin Keyvia Electric Co Ltd

Current Assets 2.8B
Cash & Short-Term Investments 849.6m
Receivables 1.1B
Other Current Assets 881.1m
Non-Current Assets 573.4m
Long-Term Investments 88.7m
PP&E 342.8m
Intangibles 49.8m
Other Non-Current Assets 92.1m
Current Liabilities 1.3B
Accounts Payable 349.5m
Accrued Liabilities 205.2m
Short-Term Debt 152.4m
Other Current Liabilities 596.9m
Non-Current Liabilities 180.8m
Long-Term Debt 70.5m
Other Non-Current Liabilities 110.3m
Efficiency

Free Cash Flow Analysis
Tianjin Keyvia Electric Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tianjin Keyvia Electric Co Ltd

Revenue
2.6B CNY
Cost of Revenue
-2B CNY
Gross Profit
642.4m CNY
Operating Expenses
-514.2m CNY
Operating Income
128.2m CNY
Other Expenses
-31.8m CNY
Net Income
96.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tianjin Keyvia Electric Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Net Margin
Declining Operating Margin
46/100
Profitability
Score

Tianjin Keyvia Electric Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tianjin Keyvia Electric Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Tianjin Keyvia Electric Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tianjin Keyvia Electric Co Ltd

There are no price targets for Tianjin Keyvia Electric Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tianjin Keyvia Electric Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tianjin Keyvia Electric Co Ltd stock?

The intrinsic value of one Tianjin Keyvia Electric Co Ltd stock under the Base Case scenario is 12.46 CNY.

Is Tianjin Keyvia Electric Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.49 CNY, Tianjin Keyvia Electric Co Ltd is Fairly Valued.

Back to Top