H

Hanyu Group Joint Stock Co Ltd
SZSE:300403

Watchlist Manager
Hanyu Group Joint Stock Co Ltd
SZSE:300403
Watchlist
Price: 14.1 CNY -1.19%
Market Cap: 8.5B CNY
Section:
 

Relative Value

The Relative Value of one Hanyu Group Joint Stock Co Ltd stock under the Base Case scenario is 12.47 CNY. Compared to the current market price of 14.1 CNY, Hanyu Group Joint Stock Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.47 CNY
Overvaluation 12%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
14
vs Industry
5
Median 3Y
4.6
Median 5Y
4.3
Industry
1.9
Forward
5.4
More Details
37.9
P/E
P/E
Price to Earnings
37.9
vs History
11
vs Industry
17
Median 3Y
22.3
Median 5Y
19.8
Industry
22.8
Forward
26.3
More Details
41.3
P/OCF
P/OCF
Price to OCF
41.3
vs History
12
vs Industry
11
Median 3Y
23.8
Median 5Y
21.2
Industry
15.9
More Details
188.9
P/FCFE
P/FCFE
Price to FCFE
188.9
vs History
3
vs Industry
13
Median 3Y
63.1
Median 5Y
21.4
Industry
22.2
More Details
4
P/B
P/B
Price to Book Value
4
vs History
15
vs Industry
11
Median 3Y
2.6
Median 5Y
2.5
Industry
2.2
More Details
7.1
EV/S
EV/S
Enterprise Value to Sales
7.1
vs History
14
vs Industry
5
Median 3Y
4.7
Median 5Y
4.3
Industry
2
Forward
5.3
More Details
21.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.9
vs History
17
vs Industry
8
Median 3Y
14.8
Median 5Y
13.4
Industry
7
More Details
32.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.7
vs History
17
vs Industry
11
Median 3Y
24.8
Median 5Y
21.5
Industry
13.1
Forward
19.1
More Details
32.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.7
vs History
17
vs Industry
12
Median 3Y
24.8
Median 5Y
21.5
Industry
17.5
More Details
40.4
EV/OCF
EV/OCF
Enterprise Value to OCF
40.4
vs History
12
vs Industry
11
Median 3Y
24.6
Median 5Y
21.3
Industry
16.1
More Details
100.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
100.6
vs History
17
vs Industry
8
Median 3Y
41.8
Median 5Y
45.8
Industry
19.7
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
14
vs Industry
8
Median 3Y
2.5
Median 5Y
2.3
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Hanyu Group Joint Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hanyu Group Joint Stock Co Ltd
SZSE:300403
8.5B CNY 7.2 37.9 32.7 32.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.4 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
915.2B SEK 5.3 33.2 21.1 26.6
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76B USD 4.8 25.1 18.4 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hanyu Group Joint Stock Co Ltd
SZSE:300403
Average EV/EBITDA: 15 639.8
32.7
24%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.