Beijing Forever Technology Co Ltd
SZSE:300365

Watchlist Manager
Beijing Forever Technology Co Ltd Logo
Beijing Forever Technology Co Ltd
SZSE:300365
Watchlist
Price: 6.39 CNY 0.47% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Beijing Forever Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Forever Technology Co Ltd stock under the Base Case scenario is 3.6 CNY. Compared to the current market price of 6.39 CNY, Beijing Forever Technology Co Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.6 CNY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
36
Median 3Y
6.4
Median 5Y
6.4
Industry
2.4
vs History
1
vs Industry
4
Median 3Y
168.4
Median 5Y
65.6
Industry
23.3
vs History
33
vs Industry
34
Median 3Y
-11.8
Median 5Y
11.5
Industry
17.5
vs History
19
vs Industry
21
Median 3Y
-22.2
Median 5Y
-19
Industry
21.2
vs History
77
vs Industry
65
Median 3Y
2.2
Median 5Y
2.3
Industry
2.9
vs History
73
vs Industry
41
Median 3Y
5.8
Median 5Y
6.1
Industry
2.4
vs History
14
vs Industry
13
Median 3Y
28
Median 5Y
18.7
Industry
5
vs History
vs Industry
0
Median 3Y
104
Median 5Y
25.3
Industry
13
vs History
vs Industry
0
Median 3Y
104
Median 5Y
25.3
Industry
16.6
vs History
36
vs Industry
40
Median 3Y
-11.5
Median 5Y
10.1
Industry
16.5
vs History
28
vs Industry
36
Median 3Y
-14.2
Median 5Y
-11
Industry
19.1
vs History
73
vs Industry
60
Median 3Y
2
Median 5Y
2.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing Forever Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Forever Technology Co Ltd
SZSE:300365
3.8B CNY 4.8 297.9 -566.4 -566.4
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.6 35.4 23 28.2
US
Oracle Corp
NYSE:ORCL
472.4B USD 8.6 40.6 23.2 31.3
US
ServiceNow Inc
NYSE:NOW
223.1B USD 21.3 167 120.2 174.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
87.4B USD 23.4 690.1 424.2 -81 476.2
US
Fortinet Inc
NASDAQ:FTNT
73.3B USD 12.8 47.9 40.9 43.9
US
Palo Alto Networks Inc
NASDAQ:PANW
61.1B USD 7.4 22.3 44.2 57.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.3B USD 12.3 -780.6 -1 622.3 -252.2
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Forever Technology Co Ltd
SZSE:300365
Average EV/EBITDA: 112
Negative Multiple: -566.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23
16%
1.4
US
Oracle Corp
NYSE:ORCL
23.2
23%
1
US
ServiceNow Inc
NYSE:NOW
120.2
64%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
424.2
117%
3.6
US
Fortinet Inc
NASDAQ:FTNT
40.9
25%
1.6
US
Palo Alto Networks Inc
NASDAQ:PANW
44.2
48%
0.9
US
V
VMware Inc
XETRA:BZF1
19.6
19%
1
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 622.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Forever Technology Co Ltd
SZSE:300365
Average EV/EBIT: 113.4
Negative Multiple: -566.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.2
15%
1.9
US
Oracle Corp
NYSE:ORCL
31.3
28%
1.1
US
ServiceNow Inc
NYSE:NOW
174.1
88%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -81 476.2
413%
N/A
US
Fortinet Inc
NASDAQ:FTNT
43.9
26%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
57.5
60%
1
US
V
VMware Inc
XETRA:BZF1
33.1
30%
1.1
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -252.2 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
11%
2

See Also

Discover More
Back to Top