ChemPartner PharmaTech Co Ltd
SZSE:300149

Watchlist Manager
ChemPartner PharmaTech Co Ltd Logo
ChemPartner PharmaTech Co Ltd
SZSE:300149
Watchlist
Price: 11.3 CNY -6.38% Market Closed
Market Cap: 5.6B CNY

Relative Value

The Relative Value of one ChemPartner PharmaTech Co Ltd stock under the Base Case scenario is 10.24 CNY. Compared to the current market price of 11.3 CNY, ChemPartner PharmaTech Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.24 CNY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
71
Median 3Y
3.5
Median 5Y
3.6
Industry
8.1
vs History
vs Industry
10
Median 3Y
-6.3
Median 5Y
-2.9
Industry
23.7
vs History
9
vs Industry
10
Median 3Y
19.3
Median 5Y
19.3
Industry
22.6
vs History
20
vs Industry
4
Median 3Y
27
Median 5Y
32.7
Industry
25.7
vs History
3
vs Industry
38
Median 3Y
2.2
Median 5Y
2.5
Industry
3.3
vs History
6
vs Industry
60
Median 3Y
3.7
Median 5Y
3.8
Industry
8.4
vs History
11
vs Industry
31
Median 3Y
16.3
Median 5Y
14.8
Industry
10.4
vs History
vs Industry
Median 3Y
-17
Median 5Y
-6.9
Industry
5.9
vs History
vs Industry
Median 3Y
-17
Median 5Y
-6.9
Industry
6.4
vs History
9
vs Industry
10
Median 3Y
19.7
Median 5Y
21.3
Industry
8.2
vs History
33
vs Industry
4
Median 3Y
33
Median 5Y
34
Industry
6.4
vs History
3
vs Industry
48
Median 3Y
1.8
Median 5Y
1.8
Industry
5.8

Multiples Across Competitors

Competitors Multiples
ChemPartner PharmaTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ChemPartner PharmaTech Co Ltd
SZSE:300149
5.6B CNY 5.3 -35.7 -35.1 -35.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 198 755.5 -162 541.6 -197 377.4 -195 125.1
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 060 -525.7 -572.4 -557.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
42.4B EUR 13.7 32.1 55.1 56.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
P/E Multiple
Earnings Growth PEG
CN
ChemPartner PharmaTech Co Ltd
SZSE:300149
Average P/E: 173.9
Negative Multiple: -35.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 541.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ChemPartner PharmaTech Co Ltd
SZSE:300149
Average EV/EBITDA: 37.4
Negative Multiple: -35.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 377.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ChemPartner PharmaTech Co Ltd
SZSE:300149
Average EV/EBIT: 43.1
Negative Multiple: -35.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 125.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.6
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A