Zhejiang Huace Film & TV Co Ltd
SZSE:300133

Watchlist Manager
Zhejiang Huace Film & TV Co Ltd Logo
Zhejiang Huace Film & TV Co Ltd
SZSE:300133
Watchlist
Price: 7.74 CNY -2.15%
Market Cap: 14.7B CNY
Have any thoughts about
Zhejiang Huace Film & TV Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Zhejiang Huace Film & TV Co Ltd stock under the Base Case scenario is 5.05 CNY. Compared to the current market price of 7.74 CNY, Zhejiang Huace Film & TV Co Ltd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.05 CNY
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zhejiang Huace Film & TV Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Zhejiang Huace Film & TV Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Zhejiang Huace Film & TV Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zhejiang Huace Film & TV Co Ltd

Provide an overview of the primary business activities
of Zhejiang Huace Film & TV Co Ltd.

What unique competitive advantages
does Zhejiang Huace Film & TV Co Ltd hold over its rivals?

What risks and challenges
does Zhejiang Huace Film & TV Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhejiang Huace Film & TV Co Ltd.

Provide P/S
for Zhejiang Huace Film & TV Co Ltd.

Provide P/E
for Zhejiang Huace Film & TV Co Ltd.

Provide P/OCF
for Zhejiang Huace Film & TV Co Ltd.

Provide P/FCFE
for Zhejiang Huace Film & TV Co Ltd.

Provide P/B
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/S
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/GP
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/EBITDA
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/EBIT
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/OCF
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/FCFF
for Zhejiang Huace Film & TV Co Ltd.

Provide EV/IC
for Zhejiang Huace Film & TV Co Ltd.

Show me price targets
for Zhejiang Huace Film & TV Co Ltd made by professional analysts.

What are the Revenue projections
for Zhejiang Huace Film & TV Co Ltd?

How accurate were the past Revenue estimates
for Zhejiang Huace Film & TV Co Ltd?

What are the Net Income projections
for Zhejiang Huace Film & TV Co Ltd?

How accurate were the past Net Income estimates
for Zhejiang Huace Film & TV Co Ltd?

What are the EPS projections
for Zhejiang Huace Film & TV Co Ltd?

How accurate were the past EPS estimates
for Zhejiang Huace Film & TV Co Ltd?

What are the EBIT projections
for Zhejiang Huace Film & TV Co Ltd?

How accurate were the past EBIT estimates
for Zhejiang Huace Film & TV Co Ltd?

Compare the revenue forecasts
for Zhejiang Huace Film & TV Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhejiang Huace Film & TV Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhejiang Huace Film & TV Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhejiang Huace Film & TV Co Ltd compared to its peers.

Compare the P/E ratios
of Zhejiang Huace Film & TV Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhejiang Huace Film & TV Co Ltd with its peers.

Analyze the financial leverage
of Zhejiang Huace Film & TV Co Ltd compared to its main competitors.

Show all profitability ratios
for Zhejiang Huace Film & TV Co Ltd.

Provide ROE
for Zhejiang Huace Film & TV Co Ltd.

Provide ROA
for Zhejiang Huace Film & TV Co Ltd.

Provide ROIC
for Zhejiang Huace Film & TV Co Ltd.

Provide ROCE
for Zhejiang Huace Film & TV Co Ltd.

Provide Gross Margin
for Zhejiang Huace Film & TV Co Ltd.

Provide Operating Margin
for Zhejiang Huace Film & TV Co Ltd.

Provide Net Margin
for Zhejiang Huace Film & TV Co Ltd.

Provide FCF Margin
for Zhejiang Huace Film & TV Co Ltd.

Show all solvency ratios
for Zhejiang Huace Film & TV Co Ltd.

Provide D/E Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide D/A Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide Interest Coverage Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide Altman Z-Score Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide Quick Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide Current Ratio
for Zhejiang Huace Film & TV Co Ltd.

Provide Cash Ratio
for Zhejiang Huace Film & TV Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zhejiang Huace Film & TV Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zhejiang Huace Film & TV Co Ltd?

What is the current Free Cash Flow
of Zhejiang Huace Film & TV Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhejiang Huace Film & TV Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhejiang Huace Film & TV Co Ltd

Current Assets 7.7B
Cash & Short-Term Investments 4.4B
Receivables 676.8m
Other Current Assets 2.7B
Non-Current Assets 1.7B
Long-Term Investments 519.3m
PP&E 124.5m
Intangibles 762m
Other Non-Current Assets 287.9m
Current Liabilities 2.2B
Accounts Payable 345.5m
Accrued Liabilities 63.4m
Short-Term Debt 205.2m
Other Current Liabilities 1.6B
Non-Current Liabilities 232.8m
Long-Term Debt 50.4m
Other Non-Current Liabilities 182.4m
Efficiency

Earnings Waterfall
Zhejiang Huace Film & TV Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
534m CNY
Operating Expenses
-349.2m CNY
Operating Income
184.9m CNY
Other Expenses
36.3m CNY
Net Income
221.2m CNY

Free Cash Flow Analysis
Zhejiang Huace Film & TV Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhejiang Huace Film & TV Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Net Income
45/100
Profitability
Score

Zhejiang Huace Film & TV Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhejiang Huace Film & TV Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Low D/E
High Altman Z-Score
82/100
Solvency
Score

Zhejiang Huace Film & TV Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhejiang Huace Film & TV Co Ltd

Wall Street analysts forecast Zhejiang Huace Film & TV Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhejiang Huace Film & TV Co Ltd is 6.68 CNY with a low forecast of 3.94 CNY and a high forecast of 8.82 CNY.

Lowest
Price Target
3.94 CNY
49% Downside
Average
Price Target
6.68 CNY
14% Downside
Highest
Price Target
8.82 CNY
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zhejiang Huace Film & TV Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhejiang Huace Film & TV Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zhejiang Huace Film & TV Co Ltd Logo
Zhejiang Huace Film & TV Co Ltd

Country

China

Industry

Media

Market Cap

15B CNY

Dividend Yield

0.53%

Description

Zhejiang Huace Film & TV Co., Ltd. produces and markets Mandarin movies and television entertainment programs. The company is headquartered in Hangzhou, Zhejiang and currently employs 618 full-time employees. The company went IPO on 2006-10-26. The firm is mainly engaged in the production, distribution and operation of Internet dramas, variety shows and movies. The firm is also involved in creative artist agency, game licensing, as well as the investment, management and operation of cinemas. The firm operates its business mainly in domestic market.

Contact

ZHEJIANG
Hangzhou
4F, Tower A, Huace Center, No.466 Wuchanggang Road, Xihu District
+8657187553075
www.huacemedia.com

IPO

2006-10-26

Employees

618

Officers

President & Non-Independent Director
Ms. Binxing Fu
CFO, Accountant Chief & Accounting Supervisor
Mr. Jing Chen
Board Secretary
Mr. Situo Zhang

See Also

Discover More
What is the Intrinsic Value of one Zhejiang Huace Film & TV Co Ltd stock?

The intrinsic value of one Zhejiang Huace Film & TV Co Ltd stock under the Base Case scenario is 5.05 CNY.

Is Zhejiang Huace Film & TV Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.74 CNY, Zhejiang Huace Film & TV Co Ltd is Overvalued by 35%.

Back to Top