Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 15 CNY -2.02%
Market Cap: 10.4B CNY
Have any thoughts about
Hangzhou Shunwang Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is 12.16 CNY. Compared to the current market price of 15 CNY, Hangzhou Shunwang Technology Co Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.16 CNY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
16
Median 3Y
7
Median 5Y
8.2
Industry
1.5
Forward
6.4
vs History
46
vs Industry
12
Median 3Y
43.8
Median 5Y
47.6
Industry
17.4
Forward
62.1
vs History
79
vs Industry
19
Median 3Y
40.9
Median 5Y
48.6
Industry
11.3
vs History
71
vs Industry
20
Median 3Y
49.2
Median 5Y
60.3
Industry
15.8
vs History
30
vs Industry
19
Median 3Y
4.2
Median 5Y
4.5
Industry
1.7
vs History
66
vs Industry
20
Median 3Y
6.1
Median 5Y
7.2
Industry
1.5
Forward
5.9
vs History
41
vs Industry
20
Median 3Y
12.1
Median 5Y
12.7
Industry
3.3
vs History
47
vs Industry
11
Median 3Y
38.2
Median 5Y
41.5
Industry
8.9
Forward
38.6
vs History
47
vs Industry
13
Median 3Y
38.2
Median 5Y
41.5
Industry
12.2
Forward
49.5
vs History
79
vs Industry
21
Median 3Y
35.7
Median 5Y
42.7
Industry
10.6
vs History
71
vs Industry
24
Median 3Y
43.4
Median 5Y
53.1
Industry
13.6
vs History
50
vs Industry
10
Median 3Y
6.1
Median 5Y
6.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hangzhou Shunwang Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
10.6B CNY 6.7 51.3 44.1 44.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
60.3B USD 4.2 -300.3 150 -2 036.6
JP
Nintendo Co Ltd
TSE:7974
9.4T JPY 6.4 24 17.4 18.2
CN
NetEase Inc
NASDAQ:NTES
49.2B USD 3.3 12.3 7.8 8.4
US
Electronic Arts Inc
NASDAQ:EA
42.8B USD 5.8 40.9 21.4 27.5
US
Roblox Corp
NYSE:RBLX
34.9B USD 10.4 -33.5 -36.1 -29
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.8 -8.8 55.4 -69.2
JP
Konami Holdings Corp
TSE:9766
1.9T JPY 5.1 29.9 15.3 19.5
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4.1 25.6 8.5 9.1
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15 9.1 10.1

See Also

Discover More
Back to Top