Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 18.98 CNY -1.76% Market Closed
Market Cap: 13B CNY

Relative Value

The Relative Value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 18.98 CNY, Hangzhou Shunwang Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hangzhou Shunwang Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
10
Median 3Y
6.6
Median 5Y
7.2
Industry
1.5
Forward
6.3
vs History
68
vs Industry
7
Median 3Y
41.5
Median 5Y
46.3
Industry
17.2
Forward
41.9
vs History
63
vs Industry
9
Median 3Y
42.3
Median 5Y
42.6
Industry
11
vs History
61
vs Industry
10
Median 3Y
46.8
Median 5Y
49.4
Industry
15.5
vs History
22
vs Industry
9
Median 3Y
5.1
Median 5Y
4.4
Industry
1.8
vs History
53
vs Industry
11
Median 3Y
6
Median 5Y
6.6
Industry
1.6
Forward
5.9
vs History
31
vs Industry
10
Median 3Y
13.9
Median 5Y
13.2
Industry
3.5
vs History
71
vs Industry
7
Median 3Y
34.3
Median 5Y
38.5
Industry
8.9
Forward
26.9
vs History
71
vs Industry
7
Median 3Y
34.3
Median 5Y
38.5
Industry
12.7
Forward
31.2
vs History
52
vs Industry
9
Median 3Y
38.1
Median 5Y
38.8
Industry
10.6
vs History
55
vs Industry
10
Median 3Y
43.9
Median 5Y
46.7
Industry
12.6
vs History
38
vs Industry
8
Median 3Y
6.8
Median 5Y
6.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hangzhou Shunwang Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
13B CNY 6.6 35.7 30.8 30.8
CN
NetEase Inc
NASDAQ:NTES
89.4B USD 5.6 17.3 13 13.8
JP
Nintendo Co Ltd
TSE:7974
13.4T JPY 7.7 36.3 34.9 36.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.9B USD 3.5 51.6 40.2 40.4
US
Roblox Corp
NYSE:RBLX
62B USD 13.8 -63.7 -66.5 -53.5
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.4B USD 7.3 -11.3 52.9 -124.7
JP
Nexon Co Ltd
TSE:3659
3T JPY 7.1 26.9 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.5 35.4 18.5 23.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.8B CNY 3.6 32.3 20.1 20.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Average EV/EBIT: 28.4
30.8
26%
1.2
CN
NetEase Inc
NASDAQ:NTES
13.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
36.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
40.4
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.8
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
48%
0.4