Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 14.66 CNY -1.54% Market Closed
Market Cap: 10.2B CNY
Have any thoughts about
Hangzhou Shunwang Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is 12 CNY. Compared to the current market price of 14.66 CNY, Hangzhou Shunwang Technology Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 CNY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
16
Median 3Y
7
Median 5Y
8.2
Industry
1.5
Forward
6.1
vs History
46
vs Industry
12
Median 3Y
42.6
Median 5Y
44.5
Industry
17.3
Forward
59.5
vs History
82
vs Industry
19
Median 3Y
40.9
Median 5Y
48.6
Industry
11.4
vs History
74
vs Industry
20
Median 3Y
49.2
Median 5Y
60.3
Industry
15.9
vs History
30
vs Industry
19
Median 3Y
4.1
Median 5Y
4.5
Industry
1.7
vs History
77
vs Industry
20
Median 3Y
6
Median 5Y
7.2
Industry
1.5
Forward
5.6
vs History
41
vs Industry
20
Median 3Y
11.9
Median 5Y
12.7
Industry
3.3
vs History
53
vs Industry
11
Median 3Y
34.7
Median 5Y
40.9
Industry
8.7
Forward
36.8
vs History
53
vs Industry
13
Median 3Y
34.7
Median 5Y
40.9
Industry
12
Forward
47.2
vs History
82
vs Industry
21
Median 3Y
35.7
Median 5Y
42.7
Industry
10.5
vs History
74
vs Industry
24
Median 3Y
43.4
Median 5Y
53.1
Industry
13.2
vs History
50
vs Industry
10
Median 3Y
6.1
Median 5Y
6.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hangzhou Shunwang Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
10.2B CNY 5.9 45.4 36.8 36.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.8B USD 5.9 41.9 22 28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8

See Also

Discover More
Back to Top