X

Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106

Watchlist Manager
Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
Watchlist
Price: 11.22 CNY 1.45% Market Closed
Market Cap: 2.4B CNY

Relative Value

The Relative Value of one Xinjiang Western Animal Husbandry Co Ltd stock under the Base Case scenario is 5.31 CNY. Compared to the current market price of 11.22 CNY, Xinjiang Western Animal Husbandry Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.31 CNY
Overvaluation 53%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xinjiang Western Animal Husbandry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
2.4B CNY 2.6 -20.5 -29.3 -29.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
186.8B CHF 2.1 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74.3B USD 2 21.2 16.3 21.4
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
FR
Danone SA
PAR:BN
44.4B EUR 1.6 23.8 10.5 14.1
US
Hershey Co
NYSE:HSY
39.8B USD 3.4 28.9 17.4 21.7
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
249.2B CNY 1.6 11.3 11 11
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.9 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211.5B CNY 7.5 30.9 28.1 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
Average EV/EBITDA: 23 332.7
Negative Multiple: -29.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.5
5%
2.1
US
Hershey Co
NYSE:HSY
17.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
X
Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
Average EV/EBIT: 39 803.5
Negative Multiple: -29.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.4
US
Hershey Co
NYSE:HSY
21.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
11%
2.6