L

Liaoning Oxiranchem Inc
SZSE:300082

Watchlist Manager
Liaoning Oxiranchem Inc
SZSE:300082
Watchlist
Price: 10.19 CNY -6.77% Market Closed
Market Cap: ¥6.9B

Cash Flow Statement

Cash Flow Statement
Liaoning Oxiranchem Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(85)
(69)
(69)
(96)
(99)
(120)
(146)
(137)
(125)
(108)
(90)
(83)
(90)
(83)
(64)
(67)
(68)
(74)
(83)
(95)
(84)
(88)
(77)
(53)
(44)
(28)
(57)
(56)
(39)
(139)
(42)
(87)
(145)
(75)
(169)
(173)
(150)
(175)
(190)
(185)
(233)
(197)
(193)
(224)
(331)
(351)
(336)
(304)
(191)
(175)
(103)
(102)
(85)
(65)
(123)
(78)
(47)
(14)
(4)
16
10
(21)
21
10
Change in Working Capital
(13)
(27)
(2)
40
(45)
(41)
(29)
(13)
(33)
(34)
(28)
(9)
(60)
(75)
(90)
(111)
(69)
(108)
(115)
(129)
(121)
(91)
(110)
(116)
(126)
(141)
(144)
(154)
(110)
(132)
(234)
(285)
(162)
(157)
(123)
(71)
(201)
(164)
(97)
(96)
(224)
(287)
(272)
(294)
(304)
(293)
(349)
(364)
(350)
(361)
(340)
(339)
(298)
(278)
(281)
(270)
(101)
(110)
(105)
(62)
(273)
(270)
(291)
(332)
Cash from Operating Activities
(7)
N/A
(69)
-861%
(54)
+22%
(84)
-56%
(43)
+49%
(159)
-273%
(416)
-162%
(301)
+28%
(345)
-15%
(263)
+24%
(117)
+55%
(31)
+74%
160
N/A
72
-55%
81
+13%
130
+60%
112
-14%
30
-74%
87
+193%
62
-28%
(475)
N/A
(242)
+49%
(85)
+65%
(61)
+29%
1
N/A
11
+842%
(167)
N/A
(148)
+11%
216
N/A
54
-75%
240
+346%
338
+41%
139
-59%
49
-65%
320
+558%
83
-74%
720
+770%
1 326
+84%
1 236
-7%
1 595
+29%
1 285
-19%
805
-37%
846
+5%
690
-18%
623
-10%
535
-14%
496
-7%
277
-44%
497
+79%
568
+14%
357
-37%
495
+38%
306
-38%
400
+31%
305
-24%
217
-29%
87
-60%
(154)
N/A
(363)
-136%
(524)
-44%
(40)
+92%
(345)
-769%
(131)
+62%
4
N/A
Investing Cash Flow
Capital Expenditures
(119)
(118)
(132)
(149)
(205)
(220)
(355)
(412)
(354)
(342)
(192)
(138)
(236)
(264)
(305)
(359)
(494)
(685)
(838)
(921)
(550)
(443)
(256)
(101)
(163)
(39)
(49)
(15)
(76)
(155)
(201)
(225)
(238)
(148)
(71)
(73)
(29)
(29)
(30)
(31)
(106)
(109)
(102)
(241)
(366)
(687)
(681)
(558)
(487)
(237)
(262)
(259)
(258)
(216)
(209)
(194)
(70)
(37)
(31)
(26)
(28)
(28)
(27)
(24)
Other Items
(35)
(53)
(65)
(68)
(50)
(51)
(33)
(38)
(40)
(20)
(27)
3
24
29
(15)
(21)
(112)
(17)
(72)
(71)
73
(17)
52
(61)
(77)
(41)
(51)
86
(3)
(41)
20
(49)
24
0
(15)
42
(85)
(103)
(133)
(517)
(225)
(246)
(206)
88
(6)
114
1
77
(151)
(25)
(108)
(271)
(21)
(66)
306
379
190
103
(51)
222
(46)
174
158
(67)
Cash from Investing Activities
(154)
N/A
(171)
-11%
(197)
-15%
(216)
-10%
(255)
-18%
(271)
-7%
(388)
-43%
(451)
-16%
(394)
+12%
(362)
+8%
(218)
+40%
(135)
+38%
(212)
-57%
(236)
-11%
(320)
-36%
(379)
-19%
(605)
-60%
(702)
-16%
(910)
-30%
(992)
-9%
(477)
+52%
(460)
+4%
(204)
+56%
(161)
+21%
(241)
-49%
(81)
+67%
(100)
-25%
71
N/A
(78)
N/A
(196)
-150%
(180)
+8%
(275)
-52%
(214)
+22%
(131)
+39%
(86)
+34%
(32)
+63%
(113)
-254%
(131)
-16%
(162)
-24%
(547)
-238%
(332)
+39%
(355)
-7%
(308)
+13%
(152)
+51%
(372)
-145%
(573)
-54%
(679)
-19%
(481)
+29%
(637)
-32%
(262)
+59%
(370)
-41%
(530)
-43%
(279)
+47%
(281)
-1%
96
N/A
185
+92%
120
-35%
66
-45%
(82)
N/A
196
N/A
(75)
N/A
145
N/A
131
-10%
(92)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
291
307
(145)
(177)
(348)
(318)
54
204
249
367
351
111
34
(30)
(199)
68
114
248
567
533
638
523
458
266
125
258
27
11
68
49
10
(29)
122
162
111
137
(367)
(975)
(890)
(708)
(650)
(153)
(200)
(245)
252
606
802
749
552
250
328
292
124
(47)
(174)
(28)
(20)
101
242
7
125
93
(114)
89
Cash Paid for Dividends
(44)
(112)
(82)
(112)
(109)
(39)
(101)
(69)
(76)
(84)
(111)
(109)
(115)
(112)
(80)
(85)
(74)
(74)
(74)
(82)
(111)
(120)
(124)
(126)
(123)
(123)
(111)
(114)
(94)
(93)
(103)
(101)
(105)
(105)
(162)
(167)
(169)
(166)
(290)
(286)
(286)
(286)
(294)
(289)
(280)
(308)
(331)
(334)
(308)
(309)
(305)
(309)
(285)
(287)
(53)
(47)
(50)
(61)
(41)
(49)
(52)
(54)
(54)
(36)
Other
111
111
2 204
2 220
2 218
2 228
80
62
49
39
23
74
156
0
169
232
2
14
(20)
(134)
18
0
14
18
13
18
15
11
32
0
0
51
23
0
26
(3)
(131)
0
0
0
3
(12)
8
8
(68)
(121)
(125)
(125)
(100)
(47)
(62)
(62)
(69)
(20)
(20)
(20)
(20)
0
(20)
26
150
0
142
54
Cash from Financing Activities
358
N/A
306
-15%
1 978
+547%
1 931
-2%
1 762
-9%
1 870
+6%
33
-98%
197
+499%
222
+12%
322
+45%
263
-18%
76
-71%
75
-1%
14
-82%
(109)
N/A
215
N/A
43
-80%
188
+342%
473
+151%
318
-33%
545
+71%
409
-25%
347
-15%
158
-55%
16
-90%
153
+888%
(68)
N/A
(91)
-34%
6
N/A
(17)
N/A
(72)
-319%
(79)
-11%
40
N/A
80
+101%
(25)
N/A
(33)
-30%
(667)
-1 939%
(1 272)
-91%
(1 314)
-3%
(1 128)
+14%
(932)
+17%
(452)
+52%
(487)
-8%
(526)
-8%
(95)
+82%
178
N/A
345
+94%
290
-16%
144
-50%
(106)
N/A
(39)
+63%
(80)
-101%
(230)
-189%
(353)
-54%
(247)
+30%
(95)
+62%
(90)
+5%
20
N/A
181
+807%
(15)
N/A
223
N/A
189
-15%
(26)
N/A
107
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
(1)
(1)
(1)
(0)
1
1
2
3
2
1
(2)
(2)
(4)
(2)
(0)
(1)
4
5
0
2
0
(0)
4
5
5
4
5
4
3
3
Net Change in Cash
197
N/A
66
-67%
1 727
+2 528%
1 630
-6%
1 465
-10%
1 440
-2%
(771)
N/A
(554)
+28%
(518)
+7%
(303)
+41%
(73)
+76%
(90)
-23%
24
N/A
(150)
N/A
(348)
-132%
(35)
+90%
(451)
-1 176%
(484)
-7%
(350)
+28%
(612)
-75%
(408)
+33%
(293)
+28%
58
N/A
(64)
N/A
(225)
-251%
84
N/A
(336)
N/A
(169)
+50%
144
N/A
(159)
N/A
(12)
+92%
(16)
-29%
(35)
-127%
(2)
+94%
208
N/A
17
-92%
(60)
N/A
(77)
-28%
(239)
-211%
(80)
+67%
23
N/A
1
-94%
53
+4 000%
13
-76%
154
+1 093%
137
-11%
158
+15%
84
-47%
3
-96%
199
+5 770%
(48)
N/A
(110)
-130%
(202)
-84%
(233)
-15%
154
N/A
307
+99%
121
-60%
(64)
N/A
(260)
-306%
(339)
-30%
114
N/A
(7)
N/A
(23)
-232%
22
N/A
Free Cash Flow
Free Cash Flow
(126)
N/A
(187)
-48%
(186)
+0%
(233)
-25%
(247)
-6%
(379)
-53%
(771)
-103%
(713)
+7%
(699)
+2%
(605)
+14%
(309)
+49%
(168)
+46%
(76)
+55%
(193)
-154%
(224)
-16%
(229)
-2%
(382)
-66%
(655)
-72%
(751)
-15%
(859)
-14%
(1 025)
-19%
(685)
+33%
(342)
+50%
(161)
+53%
(162)
-1%
(28)
+83%
(217)
-682%
(163)
+25%
141
N/A
(101)
N/A
39
N/A
113
+188%
(99)
N/A
(99)
-1%
249
N/A
9
-96%
692
+7 259%
1 298
+88%
1 206
-7%
1 564
+30%
1 178
-25%
696
-41%
743
+7%
449
-40%
257
-43%
(152)
N/A
(185)
-22%
(281)
-52%
10
N/A
331
+3 127%
96
-71%
236
+147%
48
-79%
184
+280%
95
-48%
22
-77%
17
-25%
(191)
N/A
(394)
-106%
(549)
-39%
(68)
+88%
(373)
-450%
(158)
+58%
(21)
+87%