Beijing eGOVA Co Ltd
SZSE:300075

Watchlist Manager
Beijing eGOVA Co Ltd Logo
Beijing eGOVA Co Ltd
SZSE:300075
Watchlist
Price: 19.81 CNY -2.84%
Market Cap: 12.3B CNY
Have any thoughts about
Beijing eGOVA Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing eGOVA Co Ltd stock under the Base Case scenario is 13.81 CNY. Compared to the current market price of 19.81 CNY, Beijing eGOVA Co Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.81 CNY
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing eGOVA Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing eGOVA Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing eGOVA Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Beijing eGOVA Co Ltd

Provide an overview of the primary business activities
of Beijing eGOVA Co Ltd.

What unique competitive advantages
does Beijing eGOVA Co Ltd hold over its rivals?

What risks and challenges
does Beijing eGOVA Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing eGOVA Co Ltd.

Provide P/S
for Beijing eGOVA Co Ltd.

Provide P/E
for Beijing eGOVA Co Ltd.

Provide P/OCF
for Beijing eGOVA Co Ltd.

Provide P/FCFE
for Beijing eGOVA Co Ltd.

Provide P/B
for Beijing eGOVA Co Ltd.

Provide EV/S
for Beijing eGOVA Co Ltd.

Provide EV/GP
for Beijing eGOVA Co Ltd.

Provide EV/EBITDA
for Beijing eGOVA Co Ltd.

Provide EV/EBIT
for Beijing eGOVA Co Ltd.

Provide EV/OCF
for Beijing eGOVA Co Ltd.

Provide EV/FCFF
for Beijing eGOVA Co Ltd.

Provide EV/IC
for Beijing eGOVA Co Ltd.

Show me price targets
for Beijing eGOVA Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing eGOVA Co Ltd?

How accurate were the past Revenue estimates
for Beijing eGOVA Co Ltd?

What are the Net Income projections
for Beijing eGOVA Co Ltd?

How accurate were the past Net Income estimates
for Beijing eGOVA Co Ltd?

What are the EPS projections
for Beijing eGOVA Co Ltd?

How accurate were the past EPS estimates
for Beijing eGOVA Co Ltd?

What are the EBIT projections
for Beijing eGOVA Co Ltd?

How accurate were the past EBIT estimates
for Beijing eGOVA Co Ltd?

Compare the revenue forecasts
for Beijing eGOVA Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing eGOVA Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing eGOVA Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing eGOVA Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing eGOVA Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing eGOVA Co Ltd with its peers.

Analyze the financial leverage
of Beijing eGOVA Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing eGOVA Co Ltd.

Provide ROE
for Beijing eGOVA Co Ltd.

Provide ROA
for Beijing eGOVA Co Ltd.

Provide ROIC
for Beijing eGOVA Co Ltd.

Provide ROCE
for Beijing eGOVA Co Ltd.

Provide Gross Margin
for Beijing eGOVA Co Ltd.

Provide Operating Margin
for Beijing eGOVA Co Ltd.

Provide Net Margin
for Beijing eGOVA Co Ltd.

Provide FCF Margin
for Beijing eGOVA Co Ltd.

Show all solvency ratios
for Beijing eGOVA Co Ltd.

Provide D/E Ratio
for Beijing eGOVA Co Ltd.

Provide D/A Ratio
for Beijing eGOVA Co Ltd.

Provide Interest Coverage Ratio
for Beijing eGOVA Co Ltd.

Provide Altman Z-Score Ratio
for Beijing eGOVA Co Ltd.

Provide Quick Ratio
for Beijing eGOVA Co Ltd.

Provide Current Ratio
for Beijing eGOVA Co Ltd.

Provide Cash Ratio
for Beijing eGOVA Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing eGOVA Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing eGOVA Co Ltd?

What is the current Free Cash Flow
of Beijing eGOVA Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing eGOVA Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing eGOVA Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 1.6B
Receivables 2B
Other Current Assets 181.5m
Non-Current Assets 1.1B
Long-Term Investments 180m
PP&E 134.9m
Intangibles 575m
Other Non-Current Assets 211m
Current Liabilities 684.1m
Accounts Payable 476.5m
Accrued Liabilities 75.3m
Short-Term Debt 27.3m
Other Current Liabilities 105m
Non-Current Liabilities 154.5m
Long-Term Debt 103.2m
Other Non-Current Liabilities 51.3m
Efficiency

Earnings Waterfall
Beijing eGOVA Co Ltd

Revenue
1B CNY
Cost of Revenue
-621.8m CNY
Gross Profit
391.8m CNY
Operating Expenses
-382.8m CNY
Operating Income
9m CNY
Other Expenses
57.4m CNY
Net Income
66.4m CNY

Free Cash Flow Analysis
Beijing eGOVA Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing eGOVA Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Net Income
46/100
Profitability
Score

Beijing eGOVA Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing eGOVA Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing eGOVA Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing eGOVA Co Ltd

There are no price targets for Beijing eGOVA Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing eGOVA Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing eGOVA Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing eGOVA Co Ltd Logo
Beijing eGOVA Co Ltd

Country

China

Industry

Technology

Market Cap

12.2B CNY

Dividend Yield

0.25%

Description

Beijing eGOVA Co., Ltd. engages in the provision of smart city application and information services. The company is headquartered in Beijing, Beijing and currently employs 7,926 full-time employees. The company went IPO on 2010-04-27. Ltd is a China-based company principally engaged in the development and distribution of smart city application software. The firm's main products include digital city management information software, digital law enforcement management software, land and resources information intergrated management software and urban planning and management software, among others. The firm is also involved in the provision of technical support and operation services. The firm operates its business in domestic market.

Contact

BEIJING
Beijing
Room 101, Zone 3, International Software Mansion, Building 9, Zhongguancun Software Park, Haidian District
+861056161618
www.egova.com.cn

IPO

2010-04-27

Employees

7 926

Officers

President & Director
Mr. Dong Wang
Accounting Supervisor & Financial Director
Mr. Changhao Feng
Senior VP & Director
Mr. Hong Shen Wang
Secretary of the Board, Senior VP & Director
Mr. Lu Min Qiu

See Also

Discover More
What is the Intrinsic Value of one Beijing eGOVA Co Ltd stock?

The intrinsic value of one Beijing eGOVA Co Ltd stock under the Base Case scenario is 13.81 CNY.

Is Beijing eGOVA Co Ltd stock undervalued or overvalued?

Compared to the current market price of 19.81 CNY, Beijing eGOVA Co Ltd is Overvalued by 30%.

Back to Top