B

Beijing Ultrapower Software Co Ltd
SZSE:300002

Watchlist Manager
Beijing Ultrapower Software Co Ltd
SZSE:300002
Watchlist
Price: 13.72 CNY -2.56% Market Closed
Market Cap: 26.9B CNY

Intrinsic Value

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 16.21 CNY. Compared to the current market price of 13.72 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.21 CNY
Undervaluation 15%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Ultrapower Software Co Ltd

Beijing Ultrapower Software Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Ultrapower Software Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Ultrapower Software Co Ltd
SZSE:300002
CN
Technology
Market Cap
26.9B CNY
IPO
Oct 30, 2009
CN
Technology
Market Cap
26.9B CNY
IPO
Oct 30, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Ultrapower Software Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Ultrapower Software Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Ultrapower Software Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 2.4B
Receivables 708m
Other Current Assets 1.7B
Non-Current Assets 3B
Long-Term Investments 596.6m
PP&E 352.5m
Intangibles 1.7B
Other Non-Current Assets 408.4m
Efficiency

Free Cash Flow Analysis
Beijing Ultrapower Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Ultrapower Software Co Ltd

Revenue
6.4B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
4B CNY
Operating Expenses
-2.4B CNY
Operating Income
1.5B CNY
Other Expenses
-113.4m CNY
Net Income
1.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Ultrapower Software Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Exceptional ROIC
67/100
Profitability
Score

Beijing Ultrapower Software Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Ultrapower Software Co Ltd

Wall Street analysts forecast Beijing Ultrapower Software Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Ultrapower Software Co Ltd is 18 CNY with a low forecast of 15.71 CNY and a high forecast of 21.42 CNY.

Lowest
Price Target
15.71 CNY
14% Upside
Average
Price Target
18 CNY
31% Upside
Highest
Price Target
21.42 CNY
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Ultrapower Software Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Ultrapower Software Co Ltd stock?

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 16.21 CNY.

Is Beijing Ultrapower Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.72 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 15%.

Back to Top