B

Beijing Ultrapower Software Co Ltd
SZSE:300002

Watchlist Manager
Beijing Ultrapower Software Co Ltd
SZSE:300002
Watchlist
Price: 12.79 CNY 1.51% Market Closed
Market Cap: 25.1B CNY
Have any thoughts about
Beijing Ultrapower Software Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 16.52 CNY. Compared to the current market price of 12.79 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.52 CNY
Undervaluation 23%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Ultrapower Software Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Beijing Ultrapower Software Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Ultrapower Software Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Beijing Ultrapower Software Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

12.79 CNY
+1.51%
+1.51%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Beijing Ultrapower Software Co Ltd
CN
Technology
Market Cap
25.1B CNY
IPO
Oct 30, 2009
Employees
2 789
China
Market Cap
25.1B CNY
Industry
Technology
IPO
Oct 30, 2009
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beijing Ultrapower Software Co Ltd

Provide an overview of the primary business activities
of Beijing Ultrapower Software Co Ltd.

What unique competitive advantages
does Beijing Ultrapower Software Co Ltd hold over its rivals?

What risks and challenges
does Beijing Ultrapower Software Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Ultrapower Software Co Ltd.

Provide P/S
for Beijing Ultrapower Software Co Ltd.

Provide P/E
for Beijing Ultrapower Software Co Ltd.

Provide P/OCF
for Beijing Ultrapower Software Co Ltd.

Provide P/FCFE
for Beijing Ultrapower Software Co Ltd.

Provide P/B
for Beijing Ultrapower Software Co Ltd.

Provide EV/S
for Beijing Ultrapower Software Co Ltd.

Provide EV/GP
for Beijing Ultrapower Software Co Ltd.

Provide EV/EBITDA
for Beijing Ultrapower Software Co Ltd.

Provide EV/EBIT
for Beijing Ultrapower Software Co Ltd.

Provide EV/OCF
for Beijing Ultrapower Software Co Ltd.

Provide EV/FCFF
for Beijing Ultrapower Software Co Ltd.

Provide EV/IC
for Beijing Ultrapower Software Co Ltd.

Show me price targets
for Beijing Ultrapower Software Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Ultrapower Software Co Ltd?

How accurate were the past Revenue estimates
for Beijing Ultrapower Software Co Ltd?

What are the Net Income projections
for Beijing Ultrapower Software Co Ltd?

How accurate were the past Net Income estimates
for Beijing Ultrapower Software Co Ltd?

What are the EPS projections
for Beijing Ultrapower Software Co Ltd?

How accurate were the past EPS estimates
for Beijing Ultrapower Software Co Ltd?

What are the EBIT projections
for Beijing Ultrapower Software Co Ltd?

How accurate were the past EBIT estimates
for Beijing Ultrapower Software Co Ltd?

Compare the revenue forecasts
for Beijing Ultrapower Software Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Ultrapower Software Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Ultrapower Software Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Ultrapower Software Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Ultrapower Software Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Ultrapower Software Co Ltd with its peers.

Analyze the financial leverage
of Beijing Ultrapower Software Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Ultrapower Software Co Ltd.

Provide ROE
for Beijing Ultrapower Software Co Ltd.

Provide ROA
for Beijing Ultrapower Software Co Ltd.

Provide ROIC
for Beijing Ultrapower Software Co Ltd.

Provide ROCE
for Beijing Ultrapower Software Co Ltd.

Provide Gross Margin
for Beijing Ultrapower Software Co Ltd.

Provide Operating Margin
for Beijing Ultrapower Software Co Ltd.

Provide Net Margin
for Beijing Ultrapower Software Co Ltd.

Provide FCF Margin
for Beijing Ultrapower Software Co Ltd.

Show all solvency ratios
for Beijing Ultrapower Software Co Ltd.

Provide D/E Ratio
for Beijing Ultrapower Software Co Ltd.

Provide D/A Ratio
for Beijing Ultrapower Software Co Ltd.

Provide Interest Coverage Ratio
for Beijing Ultrapower Software Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Ultrapower Software Co Ltd.

Provide Quick Ratio
for Beijing Ultrapower Software Co Ltd.

Provide Current Ratio
for Beijing Ultrapower Software Co Ltd.

Provide Cash Ratio
for Beijing Ultrapower Software Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Ultrapower Software Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Ultrapower Software Co Ltd?

What is the current Free Cash Flow
of Beijing Ultrapower Software Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Ultrapower Software Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Ultrapower Software Co Ltd

Current Assets 4.3B
Cash & Short-Term Investments 3.2B
Receivables 839.4m
Other Current Assets 283.5m
Non-Current Assets 3B
Long-Term Investments 529.3m
PP&E 734.4m
Intangibles 1.7B
Other Non-Current Assets 29.3m
Current Liabilities 918m
Accounts Payable 364.3m
Accrued Liabilities 179.8m
Short-Term Debt 38.9m
Other Current Liabilities 335m
Non-Current Liabilities 43.7m
Long-Term Debt 5.4m
Other Non-Current Liabilities 38.4m
Efficiency

Earnings Waterfall
Beijing Ultrapower Software Co Ltd

Revenue
6.4B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
4B CNY
Operating Expenses
-2.4B CNY
Operating Income
1.5B CNY
Other Expenses
-113.4m CNY
Net Income
1.4B CNY

Free Cash Flow Analysis
Beijing Ultrapower Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Ultrapower Software Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Exceptional ROIC
68/100
Profitability
Score

Beijing Ultrapower Software Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Ultrapower Software Co Ltd

Wall Street analysts forecast Beijing Ultrapower Software Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Ultrapower Software Co Ltd is 18.15 CNY with a low forecast of 15.86 CNY and a high forecast of 21.42 CNY.

Lowest
Price Target
15.86 CNY
24% Upside
Average
Price Target
18.15 CNY
42% Upside
Highest
Price Target
21.42 CNY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Ultrapower Software Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Ultrapower Software Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Beijing Ultrapower Software Co Ltd stock?

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 16.52 CNY.

Is Beijing Ultrapower Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.79 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 23%.

Back to Top