B

Beijing Ultrapower Software Co Ltd
SZSE:300002

Watchlist Manager
Beijing Ultrapower Software Co Ltd
SZSE:300002
Watchlist
Price: 13.31 CNY -3.27% Market Closed
Market Cap: 26.1B CNY

Relative Value

The Relative Value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 14.61 CNY. Compared to the current market price of 13.31 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.61 CNY
Undervaluation 9%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
3
Median 5Y
2.9
Industry
2.4
Forward
3.8
vs History
53
vs Industry
33
Median 3Y
19.2
Median 5Y
19.4
Industry
22.4
Forward
19.3
vs History
50
vs Industry
35
Median 3Y
14.4
Median 5Y
16.3
Industry
16.9
vs History
61
vs Industry
34
Median 3Y
16.9
Median 5Y
21.1
Industry
20.9
vs History
7
vs Industry
30
Median 3Y
3.1
Median 5Y
2.8
Industry
2.9
vs History
15
vs Industry
31
Median 3Y
2.6
Median 5Y
2.6
Industry
2.4
Forward
3.5
vs History
15
vs Industry
36
Median 3Y
4.2
Median 5Y
4.2
Industry
4.8
vs History
34
vs Industry
27
Median 3Y
14.4
Median 5Y
14.6
Industry
12.7
Forward
14.8
vs History
34
vs Industry
29
Median 3Y
14.4
Median 5Y
14.6
Industry
16.2
Forward
16.9
vs History
52
vs Industry
35
Median 3Y
13
Median 5Y
14.6
Industry
15.6
vs History
58
vs Industry
33
Median 3Y
13.5
Median 5Y
16.2
Industry
18.3
vs History
12
vs Industry
22
Median 3Y
4
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing Ultrapower Software Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Ultrapower Software Co Ltd
SZSE:300002
26.1B CNY 4.1 18.4 15.5 15.5
US
International Business Machines Corp
NYSE:IBM
231.1B USD 3.7 38.4 18.5 27.4
IE
Accenture PLC
NYSE:ACN
193.6B USD 2.9 25.2 15.1 18.4
IN
Tata Consultancy Services Ltd
NSE:TCS
13.3T INR 5.3 27.2 18.9 20.4
IN
Infosys Ltd
NSE:INFY
6.7T INR 4.2 24.1 16.8 19.1
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.9 26 16.7 20
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39B USD 2 17.4 10.6 12.4
JP
Fujitsu Ltd
TSE:6702
5.4T JPY 1.4 17 12.5 21.8
IN
Wipro Ltd
NSE:WIPRO
2.8T INR 3.2 22.7 13.5 16.3
US
Gartner Inc
NYSE:IT
32.6B USD 5.2 26 24.2 28.4
JP
NEC Corp
TSE:6701
4.2T JPY 1.2 22.4 10 16.8