Shenzhen Zhaowei Machinery & Electronic Co Ltd
SZSE:003021

Watchlist Manager
Shenzhen Zhaowei Machinery & Electronic Co Ltd Logo
Shenzhen Zhaowei Machinery & Electronic Co Ltd
SZSE:003021
Watchlist
Price: 72.2 CNY -3.2% Market Closed
Market Cap: 17.3B CNY
Have any thoughts about
Shenzhen Zhaowei Machinery & Electronic Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Zhaowei Machinery & Electronic Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-913.6m CNY
Gross Profit
382.6m CNY
Operating Expenses
-230.2m CNY
Operating Income
152.4m CNY
Other Expenses
54.6m CNY
Net Income
207.1m CNY

Income Statement
Shenzhen Zhaowei Machinery & Electronic Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 330
N/A
1 195
-10%
1 455
+22%
1 180
-19%
1 167
-1%
1 140
-2%
1 095
-4%
1 073
-2%
1 097
+2%
1 152
+5%
1 159
+1%
1 187
+2%
1 185
0%
1 206
+2%
1 296
+7%
Gross Profit
Cost of Revenue
(856)
(787)
(967)
(792)
(802)
(805)
(788)
(782)
(798)
(817)
(824)
(843)
(842)
(856)
(914)
Gross Profit
473
N/A
408
-14%
489
+20%
388
-21%
365
-6%
335
-8%
307
-8%
291
-5%
299
+3%
335
+12%
335
0%
344
+3%
343
0%
350
+2%
383
+9%
Operating Income
Operating Expenses
(128)
(143)
(188)
(178)
(204)
(226)
(222)
(227)
(225)
(226)
(232)
(221)
(219)
(230)
(230)
Selling, General & Administrative
(66)
(75)
(96)
(84)
(93)
(100)
(96)
(103)
(107)
(113)
(113)
(108)
(109)
(110)
(121)
Research & Development
(68)
(70)
(100)
(97)
(115)
(126)
(127)
(125)
(122)
(110)
(122)
(122)
(127)
(120)
(131)
Depreciation & Amortization
(8)
(9)
0
0
0
(12)
0
0
0
(16)
0
0
0
(23)
0
Other Operating Expenses
14
10
7
3
4
12
0
2
5
13
3
9
18
23
21
Operating Income
346
N/A
265
-23%
301
+14%
210
-30%
161
-24%
109
-32%
84
-22%
65
-23%
74
+14%
109
+48%
103
-5%
123
+20%
124
+1%
120
-4%
152
+27%
Pre-Tax Income
Interest Income Expense
5
6
19
30
47
54
46
54
51
50
61
57
62
72
72
Non-Reccuring Items
(2)
(0)
0
(0)
(0)
(6)
(0)
(0)
(0)
(1)
0
0
2
1
2
Total Other Income
(0)
(0)
(0)
0
0
0
(0)
(1)
(1)
0
0
0
(0)
(1)
(2)
Pre-Tax Income
349
N/A
270
-23%
320
+18%
241
-25%
207
-14%
156
-25%
130
-17%
118
-9%
123
+4%
159
+29%
164
+4%
181
+10%
188
+4%
192
+2%
225
+17%
Net Income
Tax Provision
(45)
(25)
(29)
(18)
(11)
(9)
(5)
(4)
(4)
(8)
(8)
(13)
(12)
(12)
(18)
Income from Continuing Operations
304
245
290
223
197
148
125
114
119
150
156
168
176
180
207
Net Income (Common)
304
N/A
245
-19%
290
+19%
223
-23%
197
-12%
148
-25%
125
-15%
114
-9%
119
+4%
150
+26%
156
+4%
168
+8%
176
+5%
180
+2%
207
+15%
EPS (Diluted)
2.37
N/A
1.86
-22%
1.7
-9%
1.31
-23%
1.11
-15%
0.61
-45%
0.72
+18%
0.66
-8%
0.7
+6%
0.63
-10%
0.92
+46%
0.99
+8%
0.73
-26%
0.75
+3%
1.21
+61%

See Also

Discover More