Guangdong Tengen Industrial Group Co Ltd
SZSE:003003

Watchlist Manager
Guangdong Tengen Industrial Group Co Ltd Logo
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
Watchlist
Price: 13.48 CNY -0.15% Market Closed
Market Cap: 2.4B CNY

Relative Value

The Relative Value of one Guangdong Tengen Industrial Group Co Ltd stock under the Base Case scenario is 9.89 CNY. Compared to the current market price of 13.48 CNY, Guangdong Tengen Industrial Group Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.89 CNY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
28
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
vs History
57
vs Industry
19
Median 3Y
34.1
Median 5Y
43.7
Industry
16.2
vs History
41
vs Industry
48
Median 3Y
11.2
Median 5Y
11.7
Industry
8.5
vs History
30
vs Industry
30
Median 3Y
14.6
Median 5Y
9.1
Industry
14.9
vs History
14
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
vs History
7
vs Industry
36
Median 3Y
1.3
Median 5Y
1.4
Industry
1
vs History
38
vs Industry
24
Median 3Y
10.3
Median 5Y
11.3
Industry
4.6
vs History
58
vs Industry
13
Median 3Y
32.6
Median 5Y
39.7
Industry
8.9
vs History
58
vs Industry
17
Median 3Y
32.6
Median 5Y
39.7
Industry
13.2
vs History
41
vs Industry
57
Median 3Y
10.8
Median 5Y
11.1
Industry
10.1
vs History
14
vs Industry
43
Median 3Y
12
Median 5Y
5.4
Industry
14.4
vs History
14
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Guangdong Tengen Industrial Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
2.4B CNY 2.3 37.8 36.3 36.3
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.4B USD 1 -17.5 13.1 -274.8
UK
Amcor PLC
NYSE:AMCR
19.9B USD 1.1 34.1 12.9 20.8
US
Packaging Corp of America
NYSE:PKG
19.5B USD 2.2 21.9 12.4 17.9
US
Avery Dennison Corp
NYSE:AVY
14.7B USD 1.7 21.1 12 15.4
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 0.8 12.2 5.8 8.5
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.5 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9 6.7 10.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
Average EV/EBIT: 144.6
36.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -274.8
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.8
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.9
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.5
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A