C

Chengdu Tianjian Technology Co Ltd
SZSE:002977

Watchlist Manager
Chengdu Tianjian Technology Co Ltd
SZSE:002977
Watchlist
Price: 33.07 CNY -5.97% Market Closed
Market Cap: 4B CNY

Relative Value

The Relative Value of one Chengdu Tianjian Technology Co Ltd stock under the Base Case scenario is 9.46 CNY. Compared to the current market price of 33.07 CNY, Chengdu Tianjian Technology Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.46 CNY
Overvaluation 71%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Chengdu Tianjian Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chengdu Tianjian Technology Co Ltd
SZSE:002977
4.2B CNY 52.6 -252.4 -140.6 -140.6
US
RTX Corp
LSE:0R2N
271.4B USD 3.2 41.2 23.4 35.3
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
NL
Airbus SE
PAR:AIR
162.7B EUR 2.3 32.2 19.1 29
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
131.3B EUR 4.6 31 22.1 28.8
UK
Rolls-Royce Holdings PLC
LSE:RR
105.7B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
86.9B EUR 7.9 104.2 45.1 59.8
US
General Dynamics Corp
NYSE:GD
99.3B USD 1.9 23.6 17 20
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
CN
C
Chengdu Tianjian Technology Co Ltd
SZSE:002977
Average P/E: 36.6
Negative Multiple: -252.4
N/A N/A
US
RTX Corp
LSE:0R2N
41.2
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
NL
Airbus SE
PAR:AIR
32.2
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.2
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.6
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Chengdu Tianjian Technology Co Ltd
SZSE:002977
Average EV/EBITDA: 23.6
Negative Multiple: -140.6
N/A N/A
US
RTX Corp
LSE:0R2N
23.4
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
NL
Airbus SE
PAR:AIR
19.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.1
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Chengdu Tianjian Technology Co Ltd
SZSE:002977
Average EV/EBIT: 32.4
Negative Multiple: -140.6
N/A N/A
US
RTX Corp
LSE:0R2N
35.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
NL
Airbus SE
PAR:AIR
29
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
28.8
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
20
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8